[KGB] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 8,962 16,041 10,781 16,327 -55.02%
PBT 1,344 2,131 1,357 2,149 -46.48%
Tax -325 132 -412 99 -
NP 1,019 2,263 945 2,248 -65.14%
-
NP to SH 881 2,263 945 2,248 -71.28%
-
Tax Rate 24.18% -6.19% 30.36% -4.61% -
Total Cost 7,943 13,778 9,836 14,079 -53.34%
-
Net Worth 0 21,628 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 0 21,628 0 0 -
NOSH 56,114 65,028 65,172 64,971 -17.73%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 11.37% 14.11% 8.77% 13.77% -
ROE 0.00% 10.46% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 15.97 24.67 16.54 25.13 -45.33%
EPS 1.57 3.48 1.45 3.46 -65.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3326 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,971
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.34 2.40 1.61 2.45 -55.23%
EPS 0.13 0.34 0.14 0.34 -72.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0324 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment