[DGB] QoQ Quarter Result on 30-Jun-2011 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- -362.45%
YoY- -1572.41%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 3,086 2,726 4,818 3,181 3,583 4,001 4,972 -27.21%
PBT -379 -25 -1,441 -2,579 -575 -358 -685 -32.57%
Tax 0 0 68 0 0 14 102 -
NP -379 -25 -1,373 -2,579 -575 -344 -583 -24.93%
-
NP to SH -378 -20 -1,368 -2,562 -554 -327 -556 -22.66%
-
Tax Rate - - - - - - - -
Total Cost 3,465 2,751 6,191 5,760 4,158 4,345 5,555 -26.97%
-
Net Worth 8,399 9,000 9,327 10,414 13,588 13,712 12,907 -24.88%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 8,399 9,000 9,327 10,414 13,588 13,712 12,907 -24.88%
NOSH 104,999 100,000 103,636 104,146 104,528 105,483 99,285 3.79%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -12.28% -0.92% -28.50% -81.08% -16.05% -8.60% -11.73% -
ROE -4.50% -0.22% -14.67% -24.60% -4.08% -2.38% -4.31% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.94 2.73 4.65 3.05 3.43 3.79 5.01 -29.88%
EPS -0.36 -0.02 -1.32 -2.46 -0.53 -0.31 -0.56 -25.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.10 0.13 0.13 0.13 -27.62%
Adjusted Per Share Value based on latest NOSH - 104,146
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.43 1.27 2.24 1.48 1.67 1.86 2.31 -27.34%
EPS -0.18 -0.01 -0.64 -1.19 -0.26 -0.15 -0.26 -21.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0418 0.0434 0.0484 0.0632 0.0637 0.06 -24.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.125 0.085 0.11 0.115 0.14 0.14 -
P/RPS 4.76 4.59 1.83 3.60 3.35 3.69 2.80 42.39%
P/EPS -38.89 -625.00 -6.44 -4.47 -21.70 -45.16 -25.00 34.21%
EY -2.57 -0.16 -15.53 -22.36 -4.61 -2.21 -4.00 -25.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.39 0.94 1.10 0.88 1.08 1.08 37.91%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 23/02/12 30/11/11 26/08/11 26/05/11 23/02/11 23/11/10 -
Price 0.16 0.13 0.125 0.09 0.10 0.12 0.13 -
P/RPS 5.44 4.77 2.69 2.95 2.92 3.16 2.60 63.51%
P/EPS -44.44 -650.00 -9.47 -3.66 -18.87 -38.71 -23.21 54.13%
EY -2.25 -0.15 -10.56 -27.33 -5.30 -2.58 -4.31 -35.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.44 1.39 0.90 0.77 0.92 1.00 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment