[OVERSEA] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 182.76%
YoY- -24.99%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 12,194 18,025 12,216 19,085 11,730 17,241 11,973 1.22%
PBT -1,151 -825 -1,124 1,702 -1,916 1,276 -1,194 -2.41%
Tax -62 -682 -122 -108 -10 -559 -298 -64.92%
NP -1,213 -1,507 -1,246 1,594 -1,926 717 -1,492 -12.90%
-
NP to SH -1,213 -1,507 -1,246 1,594 -1,926 730 -1,515 -13.78%
-
Tax Rate - - - 6.35% - 43.81% - -
Total Cost 13,407 19,532 13,462 17,491 13,656 16,524 13,465 -0.28%
-
Net Worth 63,075 63,029 45,526 48,303 45,742 48,344 48,870 18.56%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 724 - - - -
Div Payout % - - - 45.45% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 63,075 63,029 45,526 48,303 45,742 48,344 48,870 18.56%
NOSH 242,600 242,419 239,615 241,515 240,749 241,724 244,354 -0.47%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -9.95% -8.36% -10.20% 8.35% -16.42% 4.16% -12.46% -
ROE -1.92% -2.39% -2.74% 3.30% -4.21% 1.51% -3.10% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.03 7.44 5.10 7.90 4.87 7.13 4.90 1.76%
EPS -0.50 -0.63 -0.52 0.66 -0.80 0.30 -0.62 -13.37%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.19 0.20 0.19 0.20 0.20 19.13%
Adjusted Per Share Value based on latest NOSH - 241,515
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.54 0.79 0.54 0.84 0.51 0.76 0.53 1.25%
EPS -0.05 -0.07 -0.05 0.07 -0.08 0.03 -0.07 -20.11%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0277 0.0277 0.02 0.0212 0.0201 0.0212 0.0214 18.78%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.185 0.165 0.17 0.155 0.19 0.195 0.19 -
P/RPS 3.68 2.22 3.33 1.96 3.90 2.73 3.88 -3.46%
P/EPS -37.00 -26.54 -32.69 23.48 -23.75 64.57 -30.65 13.38%
EY -2.70 -3.77 -3.06 4.26 -4.21 1.55 -3.26 -11.81%
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.89 0.78 1.00 0.97 0.95 -17.65%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 30/05/16 19/02/16 23/11/15 24/08/15 21/05/15 16/02/15 -
Price 0.18 0.18 0.165 0.16 0.19 0.19 0.205 -
P/RPS 3.58 2.42 3.24 2.02 3.90 2.66 4.18 -9.82%
P/EPS -36.00 -28.96 -31.73 24.24 -23.75 62.91 -33.06 5.84%
EY -2.78 -3.45 -3.15 4.13 -4.21 1.59 -3.02 -5.37%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.87 0.80 1.00 0.95 1.03 -23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment