[OVERSEA] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -92.51%
YoY- -141.82%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 58,254 59,109 62,161 60,029 65,014 66,715 67,201 -2.35%
PBT -3,528 69 -728 -132 4,186 -514 -623 33.49%
Tax -962 -860 -1,027 -975 -1,677 -1,035 -401 15.69%
NP -4,490 -791 -1,755 -1,107 2,509 -1,549 -1,024 27.92%
-
NP to SH -4,449 -762 -1,755 -1,105 2,642 -1,401 -981 28.64%
-
Tax Rate - 1,246.38% - - 40.06% - - -
Total Cost 62,744 59,900 63,916 61,136 62,505 68,264 68,225 -1.38%
-
Net Worth 58,203 62,977 65,069 48,303 51,293 51,552 53,826 1.31%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 736 - - -
Div Payout % - - - - 27.87% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 58,203 62,977 65,069 48,303 51,293 51,552 53,826 1.31%
NOSH 246,415 246,415 240,999 241,515 244,252 245,486 244,666 0.11%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -7.71% -1.34% -2.82% -1.84% 3.86% -2.32% -1.52% -
ROE -7.64% -1.21% -2.70% -2.29% 5.15% -2.72% -1.82% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.02 24.40 25.79 24.86 26.62 27.18 27.47 -2.21%
EPS -1.83 -0.31 -0.73 -0.46 1.08 -0.57 -0.40 28.82%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.24 0.26 0.27 0.20 0.21 0.21 0.22 1.46%
Adjusted Per Share Value based on latest NOSH - 241,515
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.56 2.59 2.73 2.63 2.85 2.93 2.95 -2.33%
EPS -0.20 -0.03 -0.08 -0.05 0.12 -0.06 -0.04 30.75%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0255 0.0276 0.0286 0.0212 0.0225 0.0226 0.0236 1.29%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.19 0.205 0.18 0.155 0.215 0.11 0.125 -
P/RPS 0.79 0.84 0.70 0.62 0.81 0.40 0.46 9.42%
P/EPS -10.36 -65.16 -24.72 -33.88 19.88 -19.27 -31.18 -16.76%
EY -9.66 -1.53 -4.05 -2.95 5.03 -5.19 -3.21 20.14%
DY 0.00 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.79 0.79 0.67 0.78 1.02 0.52 0.57 5.58%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 29/11/17 30/11/16 23/11/15 18/11/14 20/11/13 26/11/12 -
Price 0.125 0.205 0.17 0.16 0.21 0.125 0.115 -
P/RPS 0.52 0.84 0.66 0.64 0.79 0.46 0.42 3.62%
P/EPS -6.81 -65.16 -23.34 -34.97 19.41 -21.90 -28.68 -21.29%
EY -14.68 -1.53 -4.28 -2.86 5.15 -4.57 -3.49 27.03%
DY 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.52 0.79 0.63 0.80 1.00 0.60 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment