[OVERSEA] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 243.67%
YoY- 43.41%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,951 4,169 3,088 14,036 2,070 10,440 10,470 -39.33%
PBT -1,975 -5,176 -3,308 3,334 -2,135 -5,255 -1,027 54.70%
Tax 9 -144 -30 -166 -70 -162 -91 -
NP -1,966 -5,320 -3,338 3,168 -2,205 -5,417 -1,118 45.73%
-
NP to SH -1,966 -5,320 -3,338 3,168 -2,205 -5,417 -1,118 45.73%
-
Tax Rate - - - 4.98% - - - -
Total Cost 6,917 9,489 6,426 10,868 4,275 15,857 11,588 -29.12%
-
Net Worth 61,113 55,568 46,077 50,928 46,077 48,503 53,353 9.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 61,113 55,568 46,077 50,928 46,077 48,503 53,353 9.48%
NOSH 884,754 884,754 246,415 246,415 246,415 246,415 246,415 134.66%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -39.71% -127.61% -108.10% 22.57% -106.52% -51.89% -10.68% -
ROE -3.22% -9.57% -7.24% 6.22% -4.79% -11.17% -2.10% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.57 0.53 1.27 5.79 0.85 4.30 4.32 -74.11%
EPS -0.23 -0.67 -1.38 1.31 -0.91 -2.23 -0.46 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.19 0.21 0.19 0.20 0.22 -53.42%
Adjusted Per Share Value based on latest NOSH - 246,415
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.22 0.18 0.14 0.62 0.09 0.46 0.46 -38.87%
EPS -0.09 -0.23 -0.15 0.14 -0.10 -0.24 -0.05 48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0244 0.0202 0.0223 0.0202 0.0213 0.0234 9.47%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.095 0.14 0.635 0.685 0.18 0.12 0.13 -
P/RPS 16.75 26.66 49.87 11.84 21.09 2.79 3.01 214.35%
P/EPS -42.19 -20.89 -46.13 52.44 -19.80 -5.37 -28.20 30.84%
EY -2.37 -4.79 -2.17 1.91 -5.05 -18.61 -3.55 -23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.00 3.34 3.26 0.95 0.60 0.59 74.58%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/09/21 31/05/21 26/02/21 26/11/20 28/08/20 29/06/20 26/02/20 -
Price 0.095 0.11 0.175 0.635 0.705 0.20 0.135 -
P/RPS 16.75 20.95 13.74 10.97 82.60 4.65 3.13 206.26%
P/EPS -42.19 -16.41 -12.71 48.61 -77.54 -8.95 -29.28 27.60%
EY -2.37 -6.09 -7.87 2.06 -1.29 -11.17 -3.41 -21.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.57 0.92 3.02 3.71 1.00 0.61 70.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment