[OVERSEA] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -384.53%
YoY- -92.78%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 3,088 14,036 2,070 10,440 10,470 19,827 11,057 -57.10%
PBT -3,308 3,334 -2,135 -5,255 -1,027 2,724 -1,126 104.45%
Tax -30 -166 -70 -162 -91 -515 -3 360.93%
NP -3,338 3,168 -2,205 -5,417 -1,118 2,209 -1,129 105.32%
-
NP to SH -3,338 3,168 -2,205 -5,417 -1,118 2,209 -1,129 105.32%
-
Tax Rate - 4.98% - - - 18.91% - -
Total Cost 6,426 10,868 4,275 15,857 11,588 17,618 12,186 -34.60%
-
Net Worth 46,077 50,928 46,077 48,503 53,353 55,778 53,353 -9.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 46,077 50,928 46,077 48,503 53,353 55,778 53,353 -9.27%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -108.10% 22.57% -106.52% -51.89% -10.68% 11.14% -10.21% -
ROE -7.24% 6.22% -4.79% -11.17% -2.10% 3.96% -2.12% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.27 5.79 0.85 4.30 4.32 8.18 4.56 -57.18%
EPS -1.38 1.31 -0.91 -2.23 -0.46 0.91 -0.47 104.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.19 0.20 0.22 0.23 0.22 -9.27%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.27 1.22 0.18 0.91 0.91 1.73 0.96 -56.90%
EPS -0.29 0.28 -0.19 -0.47 -0.10 0.19 -0.10 102.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0444 0.0402 0.0423 0.0465 0.0486 0.0465 -9.20%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.635 0.685 0.18 0.12 0.13 0.15 0.11 -
P/RPS 49.87 11.84 21.09 2.79 3.01 1.83 2.41 646.83%
P/EPS -46.13 52.44 -19.80 -5.37 -28.20 16.47 -23.63 55.88%
EY -2.17 1.91 -5.05 -18.61 -3.55 6.07 -4.23 -35.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 3.26 0.95 0.60 0.59 0.65 0.50 252.65%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 28/08/20 29/06/20 26/02/20 27/11/19 30/08/19 -
Price 0.175 0.635 0.705 0.20 0.135 0.13 0.145 -
P/RPS 13.74 10.97 82.60 4.65 3.13 1.59 3.18 164.10%
P/EPS -12.71 48.61 -77.54 -8.95 -29.28 14.27 -31.15 -44.83%
EY -7.87 2.06 -1.29 -11.17 -3.41 7.01 -3.21 81.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 3.02 3.71 1.00 0.61 0.57 0.66 24.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment