[HEXIND] QoQ Quarter Result on 30-Nov-2020 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
30-Nov-2020 [#1]
Profit Trend
QoQ- 114.76%
YoY- 460.71%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 29,965 35,296 20,291 37,492 37,216 29,279 22,035 22.67%
PBT -388 1,332 -1,603 1,196 -4,192 -522 -3,186 -75.33%
Tax 597 -374 1,673 -517 -33 -37 44 466.17%
NP 209 958 70 679 -4,225 -559 -3,142 -
-
NP to SH 232 940 -159 628 -4,254 -767 -3,028 -
-
Tax Rate - 28.08% - 43.23% - - - -
Total Cost 29,756 34,338 20,221 36,813 41,441 29,838 25,177 11.75%
-
Net Worth 79,879 79,637 78,438 78,604 78,049 82,271 83,049 -2.55%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 79,879 79,637 78,438 78,604 78,049 82,271 83,049 -2.55%
NOSH 185,972 185,972 555,511 555,511 555,511 555,511 555,511 -51.69%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 0.70% 2.71% 0.34% 1.81% -11.35% -1.91% -14.26% -
ROE 0.29% 1.18% -0.20% 0.80% -5.45% -0.93% -3.65% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 16.15 19.04 3.65 6.75 6.70 5.27 3.97 154.18%
EPS 0.13 0.51 -0.03 0.11 -0.77 -0.14 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4306 0.4296 0.1412 0.1415 0.1405 0.1481 0.1495 102.04%
Adjusted Per Share Value based on latest NOSH - 555,511
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 1.09 1.28 0.74 1.36 1.35 1.07 0.80 22.83%
EPS 0.01 0.03 -0.01 0.02 -0.15 -0.03 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0291 0.029 0.0286 0.0286 0.0284 0.0299 0.0302 -2.43%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.335 0.235 0.095 0.09 0.125 0.09 0.085 -
P/RPS 2.07 1.23 2.60 1.33 1.87 1.71 2.14 -2.18%
P/EPS 267.87 46.34 -331.91 79.61 -16.32 -65.18 -15.59 -
EY 0.37 2.16 -0.30 1.26 -6.13 -1.53 -6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.55 0.67 0.64 0.89 0.61 0.57 23.18%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 22/10/21 23/07/21 22/04/21 22/01/21 23/10/20 24/07/20 19/05/20 -
Price 0.16 0.31 0.26 0.10 0.10 0.10 0.09 -
P/RPS 0.99 1.63 7.12 1.48 1.49 1.90 2.27 -42.40%
P/EPS 127.94 61.13 -908.38 88.46 -13.06 -72.43 -16.51 -
EY 0.78 1.64 -0.11 1.13 -7.66 -1.38 -6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.72 1.84 0.71 0.71 0.68 0.60 -27.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment