[BMGREEN] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[BMGREEN] BM GREENTECH BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -37.37%
YoY- 31.02%
Quarter Report
Latest QR
Upcoming QR
BMGREEN's Result
BMGREEN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 59,811 53,071 56,475 60,790 72,262 52,011 56,202 4.23%
PBT 8,610 7,624 7,435 8,757 14,150 7,611 8,140 3.80%
Tax -2,164 -1,905 -2,166 -2,109 -3,158 -1,556 -2,235 -2.12%
NP 6,446 5,719 5,269 6,648 10,992 6,055 5,905 6.01%
-
NP to SH 6,086 5,675 5,032 6,462 10,317 5,810 5,516 6.76%
-
Tax Rate 25.13% 24.99% 29.13% 24.08% 22.32% 20.44% 27.46% -
Total Cost 53,365 47,352 51,206 54,142 61,270 45,956 50,297 4.02%
-
Net Worth 211,559 211,559 206,400 211,559 206,400 196,079 185,760 9.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,030 - - - 10,320 - - -
Div Payout % 148.37% - - - 100.03% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 211,559 211,559 206,400 211,559 206,400 196,079 185,760 9.04%
NOSH 516,000 516,000 516,000 516,000 516,000 516,000 516,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.78% 10.78% 9.33% 10.94% 15.21% 11.64% 10.51% -
ROE 2.88% 2.68% 2.44% 3.05% 5.00% 2.96% 2.97% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.59 10.29 10.94 11.78 14.00 10.08 10.89 4.23%
EPS 1.18 1.10 0.98 1.25 2.00 1.13 1.07 6.73%
DPS 1.75 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.41 0.41 0.40 0.41 0.40 0.38 0.36 9.04%
Adjusted Per Share Value based on latest NOSH - 516,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.96 6.17 6.57 7.07 8.41 6.05 6.54 4.23%
EPS 0.71 0.66 0.59 0.75 1.20 0.68 0.64 7.15%
DPS 1.05 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 0.2461 0.2461 0.2401 0.2461 0.2401 0.2281 0.2161 9.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.45 0.605 0.54 0.58 0.555 0.52 0.665 -
P/RPS 3.88 5.88 4.93 4.92 3.96 5.16 6.11 -26.09%
P/EPS 38.15 55.01 55.37 46.31 27.76 46.18 62.21 -27.79%
EY 2.62 1.82 1.81 2.16 3.60 2.17 1.61 38.31%
DY 3.89 0.00 0.00 0.00 3.60 0.00 0.00 -
P/NAPS 1.10 1.48 1.35 1.41 1.39 1.37 1.85 -29.26%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 21/02/20 21/11/19 19/08/19 28/05/19 21/02/19 22/11/18 -
Price 0.52 0.60 0.62 0.74 0.565 0.59 0.61 -
P/RPS 4.49 5.83 5.66 6.28 4.03 5.85 5.60 -13.68%
P/EPS 44.09 54.56 63.58 59.09 28.26 52.40 57.06 -15.78%
EY 2.27 1.83 1.57 1.69 3.54 1.91 1.75 18.92%
DY 3.37 0.00 0.00 0.00 3.54 0.00 0.00 -
P/NAPS 1.27 1.46 1.55 1.80 1.41 1.55 1.69 -17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment