[BMGREEN] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[BMGREEN] BM GREENTECH BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 17.44%
YoY- 166.66%
Quarter Report
Latest QR
Upcoming QR
BMGREEN's Result
BMGREEN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 118,703 102,311 118,440 100,849 116,819 83,772 99,360 12.57%
PBT 16,601 9,384 11,861 10,005 10,593 1,835 4,558 136.53%
Tax -4,119 -2,888 -2,970 -2,335 -2,768 -159 -1,100 140.94%
NP 12,482 6,496 8,891 7,670 7,825 1,676 3,458 135.12%
-
NP to SH 11,824 5,808 8,384 7,621 6,489 1,336 3,398 129.45%
-
Tax Rate 24.81% 30.78% 25.04% 23.34% 26.13% 8.66% 24.13% -
Total Cost 106,221 95,815 109,549 93,179 108,994 82,096 95,902 7.04%
-
Net Worth 263,159 247,679 242,519 247,679 237,360 232,199 232,199 8.69%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 11,610 - - - 9,030 - - -
Div Payout % 98.19% - - - 139.16% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 263,159 247,679 242,519 247,679 237,360 232,199 232,199 8.69%
NOSH 516,000 516,000 516,000 516,000 516,000 516,000 516,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.52% 6.35% 7.51% 7.61% 6.70% 2.00% 3.48% -
ROE 4.49% 2.34% 3.46% 3.08% 2.73% 0.58% 1.46% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.00 19.83 22.95 19.54 22.64 16.23 19.26 12.54%
EPS 2.29 1.13 1.62 1.48 1.26 0.26 0.66 129.01%
DPS 2.25 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.51 0.48 0.47 0.48 0.46 0.45 0.45 8.69%
Adjusted Per Share Value based on latest NOSH - 516,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.81 11.90 13.78 11.73 13.59 9.74 11.56 12.57%
EPS 1.38 0.68 0.98 0.89 0.75 0.16 0.40 128.14%
DPS 1.35 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 0.3061 0.2881 0.2821 0.2881 0.2761 0.2701 0.2701 8.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.945 0.905 0.92 0.77 0.70 0.79 0.65 -
P/RPS 4.11 4.56 4.01 3.94 3.09 4.87 3.38 13.91%
P/EPS 41.24 80.40 56.62 52.13 55.66 305.12 98.71 -44.08%
EY 2.42 1.24 1.77 1.92 1.80 0.33 1.01 78.96%
DY 2.38 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.85 1.89 1.96 1.60 1.52 1.76 1.44 18.16%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 17/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 1.26 0.93 0.98 0.90 0.67 0.795 0.765 -
P/RPS 5.48 4.69 4.27 4.60 2.96 4.90 3.97 23.94%
P/EPS 54.99 82.62 60.31 60.94 53.28 307.05 116.17 -39.23%
EY 1.82 1.21 1.66 1.64 1.88 0.33 0.86 64.75%
DY 1.79 0.00 0.00 0.00 2.61 0.00 0.00 -
P/NAPS 2.47 1.94 2.09 1.88 1.46 1.77 1.70 28.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment