[OCK] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -13.66%
YoY- 16.7%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 171,073 196,254 177,549 179,699 186,092 162,106 142,164 13.09%
PBT 13,506 16,691 15,298 14,989 13,700 12,864 11,409 11.87%
Tax -2,409 -4,440 -3,580 -3,659 -2,011 -3,718 -2,070 10.60%
NP 11,097 12,251 11,718 11,330 11,689 9,146 9,339 12.15%
-
NP to SH 10,168 10,326 10,293 8,637 10,003 8,241 8,028 17.01%
-
Tax Rate 17.84% 26.60% 23.40% 24.41% 14.68% 28.90% 18.14% -
Total Cost 159,976 184,003 165,831 168,369 174,403 152,960 132,825 13.16%
-
Net Worth 706,644 706,644 685,550 653,903 632,704 653,794 632,704 7.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 10,546 - - - - - - -
Div Payout % 103.73% - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 706,644 706,644 685,550 653,903 632,704 653,794 632,704 7.62%
NOSH 1,054,693 1,054,693 1,054,693 1,054,683 1,054,507 1,054,507 1,054,507 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.49% 6.24% 6.60% 6.30% 6.28% 5.64% 6.57% -
ROE 1.44% 1.46% 1.50% 1.32% 1.58% 1.26% 1.27% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.22 18.61 16.83 17.04 17.65 15.37 13.48 13.09%
EPS 0.96 0.98 0.98 0.82 0.95 0.78 0.76 16.80%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.65 0.62 0.60 0.62 0.60 7.61%
Adjusted Per Share Value based on latest NOSH - 1,054,683
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.95 18.30 16.56 16.76 17.35 15.12 13.26 13.06%
EPS 0.95 0.96 0.96 0.81 0.93 0.77 0.75 17.01%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.659 0.659 0.6393 0.6098 0.5901 0.6097 0.5901 7.61%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.435 0.42 0.40 0.415 0.415 0.43 0.37 -
P/RPS 2.68 2.26 2.38 2.44 2.35 2.80 2.74 -1.46%
P/EPS 45.12 42.90 40.99 50.68 43.75 55.02 48.60 -4.81%
EY 2.22 2.33 2.44 1.97 2.29 1.82 2.06 5.09%
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.62 0.67 0.69 0.69 0.62 3.19%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.59 0.395 0.425 0.38 0.395 0.42 0.415 -
P/RPS 3.64 2.12 2.52 2.23 2.24 2.73 3.08 11.74%
P/EPS 61.20 40.35 43.55 46.40 41.64 53.74 54.51 8.00%
EY 1.63 2.48 2.30 2.16 2.40 1.86 1.83 -7.40%
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.59 0.65 0.61 0.66 0.68 0.69 17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment