[PASUKGB] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -186.72%
YoY- 65.23%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 9,404 16,096 18,195 19,717 20,312 12,045 16,035 -29.86%
PBT -2,350 78 323 -539 670 397 291 -
Tax -25 0 0 -42 0 0 0 -
NP -2,375 78 323 -581 670 397 291 -
-
NP to SH -2,375 78 323 -581 670 397 291 -
-
Tax Rate - 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 11,779 16,018 17,872 20,298 19,642 11,648 15,744 -17.54%
-
Net Worth 32,534 42,900 29,363 29,049 32,043 30,538 29,099 7.70%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 32,534 42,900 29,363 29,049 32,043 30,538 29,099 7.70%
NOSH 325,342 390,000 293,636 290,499 291,304 305,384 290,999 7.69%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -25.26% 0.48% 1.78% -2.95% 3.30% 3.30% 1.81% -
ROE -7.30% 0.18% 1.10% -2.00% 2.09% 1.30% 1.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.89 4.13 6.20 6.79 6.97 3.94 5.51 -34.88%
EPS -0.73 0.02 0.11 -0.20 0.23 0.13 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.10 0.10 0.11 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 290,499
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.15 10.52 11.90 12.89 13.28 7.87 10.48 -29.83%
EPS -1.55 0.05 0.21 -0.38 0.44 0.26 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2127 0.2805 0.192 0.1899 0.2095 0.1996 0.1902 7.71%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.155 0.185 0.175 0.19 0.19 0.14 0.24 -
P/RPS 5.36 4.48 2.82 2.80 2.72 3.55 4.36 14.71%
P/EPS -21.23 925.00 159.09 -95.00 82.61 107.69 240.00 -
EY -4.71 0.11 0.63 -1.05 1.21 0.93 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.68 1.75 1.90 1.73 1.40 2.40 -25.22%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 25/05/16 26/02/16 26/11/15 24/08/15 25/05/15 -
Price 0.165 0.18 0.19 0.185 0.195 0.145 0.165 -
P/RPS 5.71 4.36 3.07 2.73 2.80 3.68 2.99 53.74%
P/EPS -22.60 900.00 172.73 -92.50 84.78 111.54 165.00 -
EY -4.42 0.11 0.58 -1.08 1.18 0.90 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.64 1.90 1.85 1.77 1.45 1.65 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment