[BIOHLDG] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 544.44%
YoY- 15.16%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,966 6,908 9,705 8,536 8,252 3,226 8,350 27.13%
PBT 1,379 34 4,254 2,534 499 14 2,698 -36.09%
Tax -95 -23 -434 -93 -274 -43 -135 -20.90%
NP 1,284 11 3,820 2,441 225 -29 2,563 -36.94%
-
NP to SH 1,395 122 3,833 2,552 396 14 2,601 -34.01%
-
Tax Rate 6.89% 67.65% 10.20% 3.67% 54.91% 307.14% 5.00% -
Total Cost 10,682 6,897 5,885 6,095 8,027 3,255 5,787 50.53%
-
Net Worth 90,724 72,915 82,989 75,399 68,947 54,115 53,970 41.42%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 469 -
Div Payout % - - - - - - 18.06% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 90,724 72,915 82,989 75,399 68,947 54,115 53,970 41.42%
NOSH 498,214 406,666 461,566 463,999 439,999 361,249 361,249 23.92%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.73% 0.16% 39.36% 28.60% 2.73% -0.90% 30.69% -
ROE 1.54% 0.17% 4.62% 3.38% 0.57% 0.03% 4.82% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.40 1.70 2.10 1.84 1.88 0.89 2.31 2.58%
EPS 0.28 0.03 0.88 0.55 0.09 0.00 0.72 -46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.1821 0.1793 0.1798 0.1625 0.1567 0.1498 0.1494 14.11%
Adjusted Per Share Value based on latest NOSH - 463,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.86 0.49 0.69 0.61 0.59 0.23 0.60 27.15%
EPS 0.10 0.01 0.27 0.18 0.03 0.00 0.19 -34.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.0648 0.0521 0.0593 0.0539 0.0493 0.0387 0.0386 41.29%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - - -
Price 0.38 0.41 0.315 0.275 0.305 0.00 0.00 -
P/RPS 15.82 24.14 14.98 14.95 16.26 0.00 0.00 -
P/EPS 135.71 1,366.67 37.93 50.00 338.89 0.00 0.00 -
EY 0.74 0.07 2.64 2.00 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.29 1.75 1.69 1.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 09/04/15 -
Price 0.365 0.39 0.335 0.32 0.27 0.345 0.00 -
P/RPS 15.20 22.96 15.93 17.39 14.40 38.63 0.00 -
P/EPS 130.36 1,300.00 40.34 58.18 300.00 8,902.23 0.00 -
EY 0.77 0.08 2.48 1.72 0.33 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.18 1.86 1.97 1.72 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment