[BIOHLDG] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 6.43%
YoY- -25.12%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 37,115 33,401 29,719 28,364 27,897 27,771 27,114 23.30%
PBT 8,201 7,321 7,301 5,745 5,117 6,974 6,785 13.48%
Tax -645 -824 -844 -545 -285 -531 -488 20.45%
NP 7,556 6,497 6,457 5,200 4,832 6,443 6,297 12.93%
-
NP to SH 7,902 6,903 6,795 5,563 5,227 6,630 6,432 14.72%
-
Tax Rate 7.86% 11.26% 11.56% 9.49% 5.57% 7.61% 7.19% -
Total Cost 29,559 26,904 23,262 23,164 23,065 21,328 20,817 26.35%
-
Net Worth 90,724 72,915 82,989 75,399 68,947 0 53,970 41.42%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 469 469 469 469 -
Div Payout % - - - 8.44% 8.98% 7.08% 7.30% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 90,724 72,915 82,989 75,399 68,947 0 53,970 41.42%
NOSH 498,214 406,666 461,566 463,999 439,999 361,249 361,249 23.92%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 20.36% 19.45% 21.73% 18.33% 17.32% 23.20% 23.22% -
ROE 8.71% 9.47% 8.19% 7.38% 7.58% 0.00% 11.92% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.45 8.21 6.44 6.11 6.34 7.69 7.51 -0.53%
EPS 1.59 1.70 1.47 1.20 1.19 1.84 1.78 -7.25%
DPS 0.00 0.00 0.00 0.10 0.11 0.13 0.13 -
NAPS 0.1821 0.1793 0.1798 0.1625 0.1567 0.00 0.1494 14.11%
Adjusted Per Share Value based on latest NOSH - 463,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.65 2.39 2.12 2.03 1.99 1.98 1.94 23.13%
EPS 0.56 0.49 0.49 0.40 0.37 0.47 0.46 14.02%
DPS 0.00 0.00 0.00 0.03 0.03 0.03 0.03 -
NAPS 0.0648 0.0521 0.0593 0.0539 0.0493 0.00 0.0386 41.29%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - - -
Price 0.38 0.41 0.315 0.275 0.305 0.00 0.00 -
P/RPS 5.10 4.99 4.89 4.50 4.81 0.00 0.00 -
P/EPS 23.96 24.15 21.40 22.94 25.67 0.00 0.00 -
EY 4.17 4.14 4.67 4.36 3.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.37 0.35 0.00 0.00 -
P/NAPS 2.09 2.29 1.75 1.69 1.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 27/05/16 26/02/16 27/11/15 - - - -
Price 0.365 0.39 0.335 0.32 0.00 0.00 0.00 -
P/RPS 4.90 4.75 5.20 5.23 0.00 0.00 0.00 -
P/EPS 23.01 22.98 22.76 26.69 0.00 0.00 0.00 -
EY 4.35 4.35 4.39 3.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.32 0.00 0.00 0.00 -
P/NAPS 2.00 2.18 1.86 1.97 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment