[HSSEB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -15.34%
YoY- 572.57%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 45,122 42,044 40,808 42,025 40,447 36,125 35,461 17.33%
PBT 4,493 4,385 3,896 3,661 3,680 1,389 -3,037 -
Tax -1,569 -1,598 -1,245 -1,381 -987 -515 223 -
NP 2,924 2,787 2,651 2,280 2,693 874 -2,814 -
-
NP to SH 2,924 2,787 2,651 2,280 2,693 874 -2,814 -
-
Tax Rate 34.92% 36.44% 31.96% 37.72% 26.82% 37.08% - -
Total Cost 42,198 39,257 38,157 39,745 37,754 35,251 38,275 6.68%
-
Net Worth 223,137 223,137 218,179 218,179 213,220 213,220 208,262 4.68%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 223,137 223,137 218,179 218,179 213,220 213,220 208,262 4.68%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.48% 6.63% 6.50% 5.43% 6.66% 2.42% -7.94% -
ROE 1.31% 1.25% 1.22% 1.05% 1.26% 0.41% -1.35% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.10 8.48 8.23 8.48 8.16 7.29 7.15 17.35%
EPS 0.59 0.56 0.53 0.46 0.54 0.18 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.44 0.43 0.43 0.42 4.68%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.87 8.27 8.03 8.26 7.95 7.10 6.97 17.34%
EPS 0.58 0.55 0.52 0.45 0.53 0.17 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4388 0.4291 0.4291 0.4193 0.4193 0.4096 4.67%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.655 0.49 0.50 0.345 0.845 0.77 1.16 -
P/RPS 7.20 5.78 6.08 4.07 10.36 10.57 16.22 -41.66%
P/EPS 111.08 87.18 93.52 75.03 155.59 436.86 -204.41 -
EY 0.90 1.15 1.07 1.33 0.64 0.23 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.09 1.14 0.78 1.97 1.79 2.76 -34.46%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 17/11/20 13/08/20 20/05/20 25/02/20 19/11/19 15/08/19 -
Price 0.525 0.485 0.525 0.585 0.77 0.84 0.94 -
P/RPS 5.77 5.72 6.38 6.90 9.44 11.53 13.14 -42.08%
P/EPS 89.03 86.29 98.20 127.23 141.78 476.57 -165.64 -
EY 1.12 1.16 1.02 0.79 0.71 0.21 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.08 1.19 1.33 1.79 1.95 2.24 -35.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment