[HSSEB] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 735.16%
YoY- 572.57%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 183,412 145,692 175,500 168,100 146,008 136,044 117,044 7.77%
PBT 25,124 15,516 12,660 14,644 4,776 8,536 18,108 5.60%
Tax -8,208 -5,308 -4,744 -5,524 -3,420 -5,012 -5,472 6.98%
NP 16,916 10,208 7,916 9,120 1,356 3,524 12,636 4.97%
-
NP to SH 16,916 10,208 7,916 9,120 1,356 3,524 12,636 4.97%
-
Tax Rate 32.67% 34.21% 37.47% 37.72% 71.61% 58.72% 30.22% -
Total Cost 166,496 135,484 167,584 158,980 144,652 132,520 104,408 8.08%
-
Net Worth 247,951 228,096 228,096 218,179 213,220 237,142 79,770 20.79%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 247,951 228,096 228,096 218,179 213,220 237,142 79,770 20.79%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.22% 7.01% 4.51% 5.43% 0.93% 2.59% 10.80% -
ROE 6.82% 4.48% 3.47% 4.18% 0.64% 1.49% 15.84% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 36.99 29.38 35.39 33.90 29.45 36.72 36.68 0.14%
EPS 3.40 2.04 1.60 1.84 0.28 0.96 3.96 -2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.46 0.44 0.43 0.64 0.25 12.24%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 36.07 28.65 34.51 33.06 28.71 26.76 23.02 7.76%
EPS 3.33 2.01 1.56 1.79 0.27 0.69 2.49 4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4876 0.4486 0.4486 0.4291 0.4193 0.4664 0.1569 20.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.475 0.575 0.345 1.19 1.44 0.73 -
P/RPS 1.41 1.62 1.62 1.02 4.04 3.92 1.99 -5.57%
P/EPS 15.24 23.07 36.02 18.76 435.16 151.41 18.43 -3.11%
EY 6.56 4.33 2.78 5.33 0.23 0.66 5.42 3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.03 1.25 0.78 2.77 2.25 2.92 -15.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 25/05/22 27/05/21 20/05/20 15/05/19 15/05/18 26/05/17 -
Price 0.50 0.46 0.615 0.585 1.08 1.09 0.895 -
P/RPS 1.35 1.57 1.74 1.73 3.67 2.97 2.44 -9.38%
P/EPS 14.66 22.34 38.52 31.81 394.93 114.61 22.60 -6.95%
EY 6.82 4.48 2.60 3.14 0.25 0.87 4.42 7.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.34 1.33 2.51 1.70 3.58 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment