[HSSEB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 177.75%
YoY- 102.94%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 169,999 165,324 159,405 154,058 148,535 154,883 172,587 -0.99%
PBT 16,435 15,622 12,626 5,693 3,226 -119,330 -108,548 -
Tax -5,793 -5,211 -4,128 -2,660 -2,134 -1,800 -4,307 21.73%
NP 10,642 10,411 8,498 3,033 1,092 -121,130 -112,855 -
-
NP to SH 10,642 10,411 8,498 3,033 1,092 -121,130 -112,855 -
-
Tax Rate 35.25% 33.36% 32.69% 46.72% 66.15% - - -
Total Cost 159,357 154,913 150,907 151,025 147,443 276,013 285,442 -32.07%
-
Net Worth 223,137 223,137 218,179 218,179 213,220 213,220 208,262 4.68%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 223,137 223,137 218,179 218,179 213,220 213,220 208,262 4.68%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.26% 6.30% 5.33% 1.97% 0.74% -78.21% -65.39% -
ROE 4.77% 4.67% 3.89% 1.39% 0.51% -56.81% -54.19% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.28 33.34 32.15 31.07 29.95 31.24 34.81 -1.01%
EPS 2.15 2.10 1.71 0.61 0.22 -24.43 -22.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.44 0.43 0.43 0.42 4.68%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.43 32.51 31.35 30.30 29.21 30.46 33.94 -0.99%
EPS 2.09 2.05 1.67 0.60 0.21 -23.82 -22.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4388 0.4291 0.4291 0.4193 0.4193 0.4096 4.67%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.655 0.49 0.50 0.345 0.845 0.77 1.16 -
P/RPS 1.91 1.47 1.56 1.11 2.82 2.47 3.33 -30.85%
P/EPS 30.52 23.34 29.18 56.40 383.70 -3.15 -5.10 -
EY 3.28 4.28 3.43 1.77 0.26 -31.72 -19.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.09 1.14 0.78 1.97 1.79 2.76 -34.46%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 17/11/20 13/08/20 20/05/20 25/02/20 19/11/19 15/08/19 -
Price 0.525 0.485 0.525 0.585 0.77 0.84 0.94 -
P/RPS 1.53 1.45 1.63 1.88 2.57 2.69 2.70 -31.40%
P/EPS 24.46 23.10 30.63 95.64 349.65 -3.44 -4.13 -
EY 4.09 4.33 3.26 1.05 0.29 -29.08 -24.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.08 1.19 1.33 1.79 1.95 2.24 -35.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment