[BCMALL] QoQ Quarter Result on 30-Sep-2015 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -10.58%
YoY--%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 17,703 14,841 13,659 12,800 17,021 3.99%
PBT 3,418 2,398 -1,157 2,320 3,255 4.99%
Tax -830 -590 410 -570 -1,298 -35.97%
NP 2,588 1,808 -747 1,750 1,957 32.14%
-
NP to SH 2,588 1,808 -747 1,750 1,957 32.14%
-
Tax Rate 24.28% 24.60% - 24.57% 39.88% -
Total Cost 15,115 13,033 14,406 11,050 15,064 0.33%
-
Net Worth 21,213 0 0 0 0 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 1,697 - - - - -
Div Payout % 65.57% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,213 0 0 0 0 -
NOSH 424,262 20 2 20,000 425,434 -0.27%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.62% 12.18% -5.47% 13.67% 11.50% -
ROE 12.20% 0.00% -945,569.60% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.17 74,205.00 682,950.00 64.00 4.00 4.23%
EPS 0.61 9,040.00 -37,350.00 8.75 0.46 32.50%
DPS 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.04 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.87 0.73 0.67 0.63 0.84 3.56%
EPS 0.13 0.09 -0.04 0.09 0.10 29.90%
DPS 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.0104 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 19/10/16 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment