[SMETRIC] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1178.33%
YoY- 45.05%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,848 11,364 16,070 14,712 11,350 8,345 7,041 64.22%
PBT 3,046 692 471 -1,690 2,131 1,071 -1,301 -
Tax -426 -495 -243 -470 -353 -195 -98 165.63%
NP 2,620 197 228 -2,160 1,778 876 -1,399 -
-
NP to SH 2,595 203 240 -2,122 1,789 896 -1,386 -
-
Tax Rate 13.99% 71.53% 51.59% - 16.56% 18.21% - -
Total Cost 12,228 11,167 15,842 16,872 9,572 7,469 8,440 27.95%
-
Net Worth 41,289 40,740 41,260 40,989 43,007 41,911 40,240 1.72%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,289 40,740 41,260 40,989 43,007 41,911 40,240 1.72%
NOSH 576,666 577,066 577,066 577,066 577,066 577,066 577,066 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.65% 1.73% 1.42% -14.68% 15.67% 10.50% -19.87% -
ROE 6.28% 0.50% 0.58% -5.18% 4.16% 2.14% -3.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.57 1.97 2.78 2.55 1.97 1.45 1.22 64.10%
EPS 0.45 0.04 0.04 -0.37 0.31 0.16 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 1.70%
Adjusted Per Share Value based on latest NOSH - 576,666
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.57 1.97 2.79 2.55 1.97 1.45 1.22 64.10%
EPS 0.45 0.04 0.04 -0.37 0.31 0.16 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.185 0.195 0.175 0.145 0.16 0.12 0.115 -
P/RPS 7.19 9.90 6.28 5.68 8.13 8.29 9.42 -16.43%
P/EPS 41.11 554.32 420.78 -39.39 51.56 77.21 -47.83 -
EY 2.43 0.18 0.24 -2.54 1.94 1.30 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.76 2.45 2.04 2.14 1.65 1.65 34.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 30/05/24 26/02/24 27/11/23 25/08/23 26/05/23 -
Price 0.16 0.24 0.225 0.145 0.155 0.15 0.09 -
P/RPS 6.21 12.19 8.08 5.68 7.87 10.36 7.37 -10.76%
P/EPS 35.56 682.25 541.00 -39.39 49.95 96.51 -37.44 -
EY 2.81 0.15 0.18 -2.54 2.00 1.04 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.40 3.15 2.04 2.08 2.06 1.29 43.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment