[SMETRIC] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 732.73%
YoY- -37.56%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 56,994 53,496 50,477 41,448 35,837 33,324 29,576 54.67%
PBT 2,519 1,604 1,983 211 2,348 1,446 -1,772 -
Tax -1,634 -1,561 -1,261 -1,116 -965 -1,165 -1,048 34.35%
NP 885 43 722 -905 1,383 281 -2,820 -
-
NP to SH 916 110 803 -823 1,467 355 -2,751 -
-
Tax Rate 64.87% 97.32% 63.59% 528.91% 41.10% 80.57% - -
Total Cost 56,109 53,453 49,755 42,353 34,454 33,043 32,396 44.07%
-
Net Worth 41,289 40,740 41,260 40,989 43,007 41,911 40,240 1.72%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,289 40,740 41,260 40,989 43,007 41,911 40,240 1.72%
NOSH 576,666 577,066 577,066 577,066 577,066 577,066 577,066 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.55% 0.08% 1.43% -2.18% 3.86% 0.84% -9.53% -
ROE 2.22% 0.27% 1.95% -2.01% 3.41% 0.85% -6.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.88 9.27 8.75 7.19 6.22 5.78 5.13 54.61%
EPS 0.16 0.02 0.14 -0.14 0.25 0.06 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 1.70%
Adjusted Per Share Value based on latest NOSH - 576,666
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.88 9.28 8.75 7.19 6.21 5.78 5.13 54.61%
EPS 0.16 0.02 0.14 -0.14 0.25 0.06 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 1.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.185 0.195 0.175 0.145 0.16 0.12 0.115 -
P/RPS 1.87 2.10 2.00 2.02 2.57 2.08 2.24 -11.31%
P/EPS 116.47 1,022.98 125.76 -101.57 62.88 194.88 -24.10 -
EY 0.86 0.10 0.80 -0.98 1.59 0.51 -4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.76 2.45 2.04 2.14 1.65 1.65 34.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 30/05/24 26/02/24 27/11/23 25/08/23 26/05/23 -
Price 0.16 0.24 0.225 0.145 0.155 0.15 0.09 -
P/RPS 1.62 2.59 2.57 2.02 2.49 2.60 1.75 -5.00%
P/EPS 100.73 1,259.05 161.69 -101.57 60.91 243.59 -18.86 -
EY 0.99 0.08 0.62 -0.98 1.64 0.41 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.40 3.15 2.04 2.08 2.06 1.29 43.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment