[NESTCON] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -32.67%
YoY- -37.92%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 205,330 217,043 208,491 219,590 224,885 183,989 146,682 25.05%
PBT 1,809 3,494 2,388 1,186 2,056 1,172 954 53.02%
Tax -669 -1,005 -709 -718 -129 -278 -341 56.52%
NP 1,140 2,489 1,679 468 1,927 894 613 51.05%
-
NP to SH 1,280 1,901 1,578 -401 2,062 1,314 518 82.47%
-
Tax Rate 36.98% 28.76% 29.69% 60.54% 6.27% 23.72% 35.74% -
Total Cost 204,190 214,554 206,812 219,122 222,958 183,095 146,069 24.94%
-
Net Worth 142,222 141,640 141,640 129,593 129,593 129,593 129,593 6.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 142,222 141,640 141,640 129,593 129,593 129,593 129,593 6.37%
NOSH 711,111 708,204 708,204 682,072 682,072 682,072 669,072 4.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.56% 1.15% 0.81% 0.21% 0.86% 0.49% 0.42% -
ROE 0.90% 1.34% 1.11% -0.31% 1.59% 1.01% 0.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.87 30.65 29.44 32.19 32.97 26.98 21.51 21.61%
EPS 0.18 0.27 0.22 -0.06 0.30 0.19 0.08 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.19 0.19 0.19 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 711,111
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.87 30.52 29.32 30.88 31.62 25.87 20.63 25.03%
EPS 0.18 0.27 0.22 -0.06 0.29 0.18 0.07 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1992 0.1992 0.1822 0.1822 0.1822 0.1822 6.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.395 0.425 0.355 0.375 0.37 0.355 0.385 -
P/RPS 1.37 1.39 1.21 1.16 1.12 1.32 1.79 -16.28%
P/EPS 219.44 158.33 159.32 -637.85 122.39 184.27 506.95 -42.69%
EY 0.46 0.63 0.63 -0.16 0.82 0.54 0.20 73.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.13 1.78 1.97 1.95 1.87 2.03 -1.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.385 0.425 0.40 0.34 0.345 0.375 0.36 -
P/RPS 1.33 1.39 1.36 1.06 1.05 1.39 1.67 -14.04%
P/EPS 213.89 158.33 179.52 -578.32 114.12 194.66 474.03 -41.08%
EY 0.47 0.63 0.56 -0.17 0.88 0.51 0.21 70.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.13 2.00 1.79 1.82 1.97 1.89 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment