[NESTCON] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 36.79%
YoY- 22.21%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 630,864 425,534 208,491 775,146 555,556 330,671 146,682 163.76%
PBT 7,691 5,882 2,388 5,368 4,182 2,126 954 300.53%
Tax -2,383 -1,714 -709 -1,466 -748 -619 -341 264.22%
NP 5,308 4,168 1,679 3,902 3,434 1,507 613 320.02%
-
NP to SH 4,759 3,479 1,578 3,493 3,894 1,832 518 336.88%
-
Tax Rate 30.98% 29.14% 29.69% 27.31% 17.89% 29.12% 35.74% -
Total Cost 625,556 421,366 206,812 771,244 552,122 329,164 146,069 163.01%
-
Net Worth 142,059 141,640 141,640 129,593 129,593 129,593 129,593 6.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 142,059 141,640 141,640 129,593 129,593 129,593 129,593 6.29%
NOSH 710,298 708,204 708,204 682,072 682,072 682,072 669,072 4.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.84% 0.98% 0.81% 0.50% 0.62% 0.46% 0.42% -
ROE 3.35% 2.46% 1.11% 2.70% 3.00% 1.41% 0.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 88.82 60.09 29.44 113.65 81.45 48.48 21.51 156.71%
EPS 0.67 0.49 0.22 0.51 0.57 0.27 0.08 310.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.19 0.19 0.19 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 711,111
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 88.72 59.84 29.32 109.00 78.13 46.50 20.63 163.75%
EPS 0.67 0.49 0.22 0.49 0.55 0.26 0.07 348.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.1992 0.1992 0.1822 0.1822 0.1822 0.1822 6.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.395 0.425 0.355 0.375 0.37 0.355 0.385 -
P/RPS 0.44 0.71 1.21 0.33 0.45 0.73 1.79 -60.65%
P/EPS 58.96 86.52 159.32 73.23 64.81 132.17 506.95 -76.07%
EY 1.70 1.16 0.63 1.37 1.54 0.76 0.20 314.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.13 1.78 1.97 1.95 1.87 2.03 -1.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.385 0.425 0.40 0.34 0.345 0.375 0.36 -
P/RPS 0.43 0.71 1.36 0.30 0.42 0.77 1.67 -59.42%
P/EPS 57.46 86.52 179.52 66.39 60.43 139.62 474.03 -75.41%
EY 1.74 1.16 0.56 1.51 1.65 0.72 0.21 307.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.13 2.00 1.79 1.82 1.97 1.89 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment