[ECOMATE] QoQ Quarter Result on 31-May-2022 [#1]

Stock
[ECOMATE] ECOMATE HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- -47.73%
YoY- -15.47%
Quarter Report
Latest QR
Upcoming QR
ECOMATE's Result
ECOMATE's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 11,585 13,172 13,092 13,525 17,793 15,675 6,454 47.85%
PBT 2,308 1,610 1,898 2,366 4,288 2,943 -1,808 -
Tax -652 -405 -318 -339 -410 -319 0 -
NP 1,656 1,205 1,580 2,027 3,878 2,624 -1,808 -
-
NP to SH 1,656 1,205 1,580 2,027 3,878 2,624 -1,808 -
-
Tax Rate 28.25% 25.16% 16.75% 14.33% 9.56% 10.84% - -
Total Cost 9,929 11,967 11,512 11,498 13,915 13,051 8,262 13.07%
-
Net Worth 46,288 35,000 35,000 31,500 31,500 31,500 12,039 146.03%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - 1,750 - - - -
Div Payout % - - - 86.33% - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 46,288 35,000 35,000 31,500 31,500 31,500 12,039 146.03%
NOSH 358,025 350,000 350,000 350,000 350,000 350,000 301,000 12.29%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 14.29% 9.15% 12.07% 14.99% 21.80% 16.74% -28.01% -
ROE 3.58% 3.44% 4.51% 6.43% 12.31% 8.33% -15.02% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 3.25 3.76 3.74 3.86 5.08 4.48 2.14 32.22%
EPS 0.47 0.34 0.45 0.58 1.11 0.75 -0.60 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.13 0.10 0.10 0.09 0.09 0.09 0.04 119.88%
Adjusted Per Share Value based on latest NOSH - 350,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 3.24 3.68 3.66 3.78 4.98 4.38 1.81 47.58%
EPS 0.46 0.34 0.44 0.57 1.08 0.73 -0.51 -
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.1295 0.0979 0.0979 0.0881 0.0881 0.0881 0.0337 145.94%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 - -
Price 0.705 0.825 0.685 0.51 0.455 0.495 0.00 -
P/RPS 21.67 21.92 18.31 13.20 8.95 11.05 0.00 -
P/EPS 151.59 239.63 151.74 88.06 41.06 66.03 0.00 -
EY 0.66 0.42 0.66 1.14 2.44 1.51 0.00 -
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 5.42 8.25 6.85 5.67 5.06 5.50 0.00 -
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 25/04/23 31/01/23 26/10/22 28/07/22 25/04/22 10/01/22 03/11/21 -
Price 0.71 0.70 0.805 0.59 0.505 0.50 0.00 -
P/RPS 21.82 18.60 21.52 15.27 9.93 11.16 0.00 -
P/EPS 152.66 203.32 178.32 101.87 45.58 66.69 0.00 -
EY 0.66 0.49 0.56 0.98 2.19 1.50 0.00 -
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 5.46 7.00 8.05 6.56 5.61 5.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment