[TAGHILL] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -67.88%
YoY- -134.99%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 26,261 54,083 42,689 67,358 36,835 38,566 46,433 -31.58%
PBT 109 -14,442 -1,176 -3,892 -2,309 -10,805 -10,135 -
Tax 0 226 0 -23 -23 1,749 1,652 -
NP 109 -14,216 -1,176 -3,915 -2,332 -9,056 -8,483 -
-
NP to SH 109 -14,216 -1,176 -3,915 -2,332 -9,056 -8,483 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 26,152 68,299 43,865 71,273 39,167 47,622 54,916 -38.99%
-
Net Worth 41,274 53,067 48,963 48,963 53,859 53,859 63,652 -25.06%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 41,274 53,067 48,963 48,963 53,859 53,859 63,652 -25.06%
NOSH 589,634 589,634 489,634 489,634 489,634 489,634 489,634 13.17%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.42% -26.29% -2.75% -5.81% -6.33% -23.48% -18.27% -
ROE 0.26% -26.79% -2.40% -8.00% -4.33% -16.81% -13.33% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.45 9.17 8.72 13.76 7.52 7.88 9.48 -39.57%
EPS 0.02 -2.89 -0.24 -0.80 -0.48 -1.85 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.10 0.10 0.11 0.11 0.13 -33.78%
Adjusted Per Share Value based on latest NOSH - 489,634
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.69 3.48 2.74 4.33 2.37 2.48 2.98 -31.46%
EPS 0.01 -0.91 -0.08 -0.25 -0.15 -0.58 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.0341 0.0315 0.0315 0.0346 0.0346 0.0409 -25.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.125 0.135 0.125 0.135 0.12 0.155 0.15 -
P/RPS 2.81 1.47 1.43 0.98 1.60 1.97 1.58 46.73%
P/EPS 676.19 -5.60 -52.04 -16.88 -25.20 -8.38 -8.66 -
EY 0.15 -17.86 -1.92 -5.92 -3.97 -11.93 -11.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.50 1.25 1.35 1.09 1.41 1.15 34.27%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 27/02/24 27/11/23 28/08/23 29/05/23 27/02/23 21/11/22 -
Price 0.125 0.12 0.12 0.135 0.13 0.14 0.13 -
P/RPS 2.81 1.31 1.38 0.98 1.73 1.78 1.37 61.36%
P/EPS 676.19 -4.98 -49.96 -16.88 -27.30 -7.57 -7.50 -
EY 0.15 -20.09 -2.00 -5.92 -3.66 -13.21 -13.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.33 1.20 1.35 1.18 1.27 1.00 47.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment