[MNHLDG] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[MNHLDG] MN HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 209.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNHLDG's Result
MNHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 49,194 45,779 41,002 27,059 25,133 29,108 26,074 52.86%
PBT 3,294 4,817 3,474 1,629 -602 2,547 3,886 -10.46%
Tax -1,251 -1,223 -895 -434 -488 -659 -1,378 -6.25%
NP 2,043 3,594 2,579 1,195 -1,090 1,888 2,508 -12.81%
-
NP to SH 2,137 3,696 2,581 1,195 -1,090 1,888 2,508 -10.14%
-
Tax Rate 37.98% 25.39% 25.76% 26.64% - 25.87% 35.46% -
Total Cost 47,151 42,185 38,423 25,864 26,223 27,220 23,566 58.98%
-
Net Worth 69,487 69,487 65,399 61,312 61,312 45,780 42,509 38.89%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 69,487 69,487 65,399 61,312 61,312 45,780 42,509 38.89%
NOSH 408,751 408,750 408,750 408,750 408,750 327,000 327,000 16.08%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.15% 7.85% 6.29% 4.42% -4.34% 6.49% 9.62% -
ROE 3.08% 5.32% 3.95% 1.95% -1.78% 4.12% 5.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.04 11.20 10.03 6.62 6.15 8.90 7.97 31.75%
EPS 0.52 0.90 0.63 0.29 -0.27 0.58 0.77 -23.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.15 0.15 0.14 0.13 19.64%
Adjusted Per Share Value based on latest NOSH - 408,750
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.03 10.27 9.20 6.07 5.64 6.53 5.85 52.79%
EPS 0.48 0.83 0.58 0.27 -0.24 0.42 0.56 -9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1558 0.1467 0.1375 0.1375 0.1027 0.0953 38.90%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.30 0.305 0.28 0.205 0.225 0.00 0.00 -
P/RPS 2.49 2.72 2.79 3.10 3.66 0.00 0.00 -
P/EPS 57.38 33.73 44.34 70.12 -84.38 0.00 0.00 -
EY 1.74 2.96 2.26 1.43 -1.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.79 1.75 1.37 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 20/02/23 23/11/22 29/08/22 30/05/22 26/04/22 -
Price 0.29 0.325 0.36 0.22 0.21 0.205 0.00 -
P/RPS 2.41 2.90 3.59 3.32 3.42 2.30 0.00 -
P/EPS 55.47 35.94 57.01 75.25 -78.75 35.51 0.00 -
EY 1.80 2.78 1.75 1.33 -1.27 2.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.91 2.25 1.47 1.40 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment