[UNITRAD] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 210.0%
YoY- -70.1%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 478,247 440,099 399,062 296,165 374,711 338,602 339,584 25.61%
PBT 2,744 19,560 2,675 4,160 1,755 2,976 2,704 0.98%
Tax -1,772 -1,264 -897 -1,153 -785 -691 -500 132.27%
NP 972 18,296 1,778 3,007 970 2,285 2,204 -42.03%
-
NP to SH -354 18,217 1,777 3,007 970 2,285 2,204 -
-
Tax Rate 64.58% 6.46% 33.53% 27.72% 44.73% 23.22% 18.49% -
Total Cost 477,275 421,803 397,284 293,158 373,741 336,317 337,380 25.99%
-
Net Worth 343,749 343,749 328,124 328,124 328,124 328,124 343,749 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,874 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 343,749 343,749 328,124 328,124 328,124 328,124 343,749 0.00%
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.20% 4.16% 0.45% 1.02% 0.26% 0.67% 0.65% -
ROE -0.10% 5.30% 0.54% 0.92% 0.30% 0.70% 0.64% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.61 28.17 25.54 18.95 23.98 21.67 21.73 25.63%
EPS -0.02 1.17 0.11 0.20 0.10 0.15 0.14 -
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.21 0.21 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.11 25.87 23.45 17.41 22.02 19.90 19.96 25.61%
EPS -0.02 1.07 0.10 0.18 0.06 0.13 0.13 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.202 0.202 0.1929 0.1929 0.1929 0.1929 0.202 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.305 0.28 0.28 0.29 0.31 0.21 0.225 -
P/RPS 1.00 0.99 1.10 1.53 1.29 0.97 1.04 -2.57%
P/EPS -1,346.22 24.02 246.20 150.69 499.36 143.60 159.51 -
EY -0.07 4.16 0.41 0.66 0.20 0.70 0.63 -
DY 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.27 1.33 1.38 1.48 1.00 1.02 22.89%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 28/11/23 25/08/23 30/05/23 22/02/23 25/11/22 -
Price 0.275 0.295 0.285 0.29 0.28 0.31 0.20 -
P/RPS 0.90 1.05 1.12 1.53 1.17 1.43 0.92 -1.45%
P/EPS -1,213.81 25.30 250.60 150.69 451.03 211.98 141.79 -
EY -0.08 3.95 0.40 0.66 0.22 0.47 0.71 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.34 1.36 1.38 1.33 1.48 0.91 23.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment