[UNITRAD] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -22.48%
YoY- -70.1%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,613,573 1,513,768 1,390,454 1,184,660 1,395,362 1,360,868 1,364,098 11.83%
PBT 29,138 35,193 13,670 16,640 20,842 25,449 32,226 -6.48%
Tax -5,086 -4,418 -4,100 -4,612 -5,327 -6,056 -7,702 -24.14%
NP 24,052 30,774 9,570 12,028 15,515 19,393 24,524 -1.28%
-
NP to SH 22,646 30,668 9,568 12,028 15,515 19,393 24,524 -5.16%
-
Tax Rate 17.45% 12.55% 29.99% 27.72% 25.56% 23.80% 23.90% -
Total Cost 1,589,521 1,482,993 1,380,884 1,172,632 1,379,847 1,341,474 1,339,574 12.06%
-
Net Worth 343,749 343,749 328,124 328,124 328,124 328,124 343,749 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 11,562 6,250 9,375 - 12,812 17,083 25,624 -41.14%
Div Payout % 51.06% 20.38% 97.98% - 82.58% 88.09% 104.49% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 343,749 343,749 328,124 328,124 328,124 328,124 343,749 0.00%
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.49% 2.03% 0.69% 1.02% 1.11% 1.43% 1.80% -
ROE 6.59% 8.92% 2.92% 3.67% 4.73% 5.91% 7.13% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 103.27 96.88 88.99 75.82 89.30 87.10 87.30 11.83%
EPS 1.45 1.96 0.62 0.80 1.00 1.31 1.70 -10.05%
DPS 0.74 0.40 0.60 0.00 0.82 1.09 1.64 -41.14%
NAPS 0.22 0.22 0.21 0.21 0.21 0.21 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 98.95 92.83 85.27 72.65 85.57 83.45 83.65 11.83%
EPS 1.39 1.88 0.59 0.74 0.95 1.19 1.50 -4.94%
DPS 0.71 0.38 0.57 0.00 0.79 1.05 1.57 -41.05%
NAPS 0.2108 0.2108 0.2012 0.2012 0.2012 0.2012 0.2108 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.305 0.28 0.28 0.29 0.31 0.21 0.225 -
P/RPS 0.30 0.29 0.31 0.38 0.35 0.24 0.26 10.00%
P/EPS 21.04 14.27 45.73 37.67 31.22 16.92 14.34 29.09%
EY 4.75 7.01 2.19 2.65 3.20 5.91 6.98 -22.61%
DY 2.43 1.43 2.14 0.00 2.65 5.21 7.29 -51.89%
P/NAPS 1.39 1.27 1.33 1.38 1.48 1.00 1.02 22.89%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 28/11/23 25/08/23 30/05/23 22/02/23 25/11/22 -
Price 0.275 0.295 0.285 0.29 0.28 0.31 0.20 -
P/RPS 0.27 0.30 0.32 0.38 0.31 0.36 0.23 11.27%
P/EPS 18.97 15.03 46.54 37.67 28.20 24.98 12.74 30.36%
EY 5.27 6.65 2.15 2.65 3.55 4.00 7.85 -23.31%
DY 2.69 1.36 2.11 0.00 2.93 3.53 8.20 -52.40%
P/NAPS 1.25 1.34 1.36 1.38 1.33 1.48 0.91 23.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment