[YXPM] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 5.19%
YoY- 0.21%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 50,014 61,841 68,566 61,814 53,607 61,806 62,571 -13.83%
PBT 555 3,753 3,610 2,130 2,338 3,785 3,557 -70.91%
Tax -447 -914 -911 -483 -461 -952 -901 -37.25%
NP 108 2,839 2,699 1,647 1,877 2,833 2,656 -88.10%
-
NP to SH 108 2,839 2,699 1,647 1,877 2,833 2,656 -88.10%
-
Tax Rate 80.54% 24.35% 25.24% 22.68% 19.72% 25.15% 25.33% -
Total Cost 49,906 59,002 65,867 60,167 51,730 58,973 59,915 -11.44%
-
Net Worth 104,399 107,923 107,923 104,202 104,202 100,480 100,480 2.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 104,399 107,923 107,923 104,202 104,202 100,480 100,480 2.57%
NOSH 360,000 372,150 372,150 372,150 372,150 372,150 372,150 -2.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.22% 4.59% 3.94% 2.66% 3.50% 4.58% 4.24% -
ROE 0.10% 2.63% 2.50% 1.58% 1.80% 2.82% 2.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.89 16.62 18.42 16.61 14.40 16.61 16.81 -11.91%
EPS 0.03 0.76 0.73 0.44 0.50 0.76 0.71 -87.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.28 0.27 0.27 4.86%
Adjusted Per Share Value based on latest NOSH - 372,150
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.89 17.18 19.05 17.17 14.89 17.17 17.38 -13.84%
EPS 0.03 0.79 0.75 0.46 0.52 0.79 0.74 -88.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2998 0.2998 0.2895 0.2895 0.2791 0.2791 2.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.265 0.28 0.285 0.27 0.25 0.275 -
P/RPS 1.98 1.59 1.52 1.72 1.87 1.51 1.64 13.34%
P/EPS 916.67 34.74 38.61 64.40 53.53 32.84 38.53 722.43%
EY 0.11 2.88 2.59 1.55 1.87 3.05 2.60 -87.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.91 0.97 1.02 0.96 0.93 1.02 -4.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 14/05/24 26/02/24 14/11/23 22/08/23 10/05/23 -
Price 0.26 0.285 0.28 0.27 0.28 0.26 0.32 -
P/RPS 1.87 1.72 1.52 1.63 1.94 1.57 1.90 -1.05%
P/EPS 866.67 37.36 38.61 61.01 55.52 34.15 44.84 616.33%
EY 0.12 2.68 2.59 1.64 1.80 2.93 2.23 -85.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.97 0.96 1.00 0.96 1.19 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment