[YXPM] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
10-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -9.81%
YoY- -12.57%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 61,814 53,607 61,806 62,571 78,845 68,100 90,372 -22.31%
PBT 2,130 2,338 3,785 3,557 4,043 2,791 2,387 -7.29%
Tax -483 -461 -952 -901 -1,098 -708 -1,052 -40.40%
NP 1,647 1,877 2,833 2,656 2,945 2,083 1,335 14.98%
-
NP to SH 1,647 1,877 2,833 2,656 2,945 2,083 1,335 14.98%
-
Tax Rate 22.68% 19.72% 25.15% 25.33% 27.16% 25.37% 44.07% -
Total Cost 60,167 51,730 58,973 59,915 75,900 66,017 89,037 -22.93%
-
Net Worth 104,202 104,202 100,480 100,480 100,480 96,758 93,037 7.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 104,202 104,202 100,480 100,480 100,480 96,758 93,037 7.82%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.66% 3.50% 4.58% 4.24% 3.74% 3.06% 1.48% -
ROE 1.58% 1.80% 2.82% 2.64% 2.93% 2.15% 1.43% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.61 14.40 16.61 16.81 21.19 18.30 24.28 -22.30%
EPS 0.44 0.50 0.76 0.71 0.79 0.56 0.36 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.27 0.27 0.26 0.25 7.82%
Adjusted Per Share Value based on latest NOSH - 372,150
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.17 14.89 17.17 17.38 21.90 18.92 25.10 -22.31%
EPS 0.46 0.52 0.79 0.74 0.82 0.58 0.37 15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2895 0.2791 0.2791 0.2791 0.2688 0.2584 7.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.285 0.27 0.25 0.275 0.225 0.19 0.24 -
P/RPS 1.72 1.87 1.51 1.64 1.06 1.04 0.99 44.37%
P/EPS 64.40 53.53 32.84 38.53 28.43 33.95 66.90 -2.50%
EY 1.55 1.87 3.05 2.60 3.52 2.95 1.49 2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 0.93 1.02 0.83 0.73 0.96 4.11%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 14/11/23 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 -
Price 0.27 0.28 0.26 0.32 0.265 0.19 0.195 -
P/RPS 1.63 1.94 1.57 1.90 1.25 1.04 0.80 60.50%
P/EPS 61.01 55.52 34.15 44.84 33.49 33.95 54.36 7.97%
EY 1.64 1.80 2.93 2.23 2.99 2.95 1.84 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.96 1.19 0.98 0.73 0.78 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment