[SFPTECH] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
16-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 41.86%
YoY- 21.22%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 45,392 33,695 15,903 37,456 36,441 34,613 24,981 48.96%
PBT 15,119 11,244 9,927 11,559 11,167 10,671 9,284 38.45%
Tax -2,232 -2,160 -2,557 -530 -536 -568 -1,708 19.54%
NP 12,887 9,084 7,370 11,029 10,631 10,103 7,576 42.54%
-
NP to SH 12,887 9,084 7,370 11,029 10,631 10,103 7,576 42.54%
-
Tax Rate 14.76% 19.21% 25.76% 4.59% 4.80% 5.32% 18.40% -
Total Cost 32,505 24,611 8,533 26,427 25,810 24,510 17,405 51.71%
-
Net Worth 214,783 191,999 191,999 191,999 191,999 175,999 167,999 17.81%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,772 - 4,800 - 4,800 - 4,000 12.49%
Div Payout % 37.04% - 65.13% - 45.15% - 52.80% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 214,783 191,999 191,999 191,999 191,999 175,999 167,999 17.81%
NOSH 2,386,481 2,400,000 2,400,000 2,400,000 2,400,000 800,000 800,000 107.36%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 28.39% 26.96% 46.34% 29.45% 29.17% 29.19% 30.33% -
ROE 6.00% 4.73% 3.84% 5.74% 5.54% 5.74% 4.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.90 1.40 0.66 1.56 1.52 4.33 3.12 -28.17%
EPS 0.54 0.38 0.31 0.46 0.44 1.26 0.95 -31.40%
DPS 0.20 0.00 0.20 0.00 0.20 0.00 0.50 -45.74%
NAPS 0.09 0.08 0.08 0.08 0.08 0.22 0.21 -43.18%
Adjusted Per Share Value based on latest NOSH - 2,386,481
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.90 1.41 0.67 1.57 1.53 1.45 1.05 48.54%
EPS 0.54 0.38 0.31 0.46 0.45 0.42 0.32 41.78%
DPS 0.20 0.00 0.20 0.00 0.20 0.00 0.17 11.45%
NAPS 0.09 0.0805 0.0805 0.0805 0.0805 0.0737 0.0704 17.80%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.785 0.71 0.96 0.965 0.965 2.57 1.80 -
P/RPS 41.27 50.57 144.88 61.83 63.55 59.40 57.64 -19.98%
P/EPS 145.37 187.58 312.62 209.99 217.85 203.50 190.07 -16.38%
EY 0.69 0.53 0.32 0.48 0.46 0.49 0.53 19.24%
DY 0.25 0.00 0.21 0.00 0.21 0.00 0.28 -7.28%
P/NAPS 8.72 8.88 12.00 12.06 12.06 11.68 8.57 1.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 -
Price 0.665 0.75 0.915 0.99 1.11 2.41 2.61 -
P/RPS 34.96 53.42 138.09 63.43 73.10 55.70 83.58 -44.09%
P/EPS 123.15 198.15 297.96 215.43 250.59 190.83 275.61 -41.58%
EY 0.81 0.50 0.34 0.46 0.40 0.52 0.36 71.79%
DY 0.30 0.00 0.22 0.00 0.18 0.00 0.19 35.63%
P/NAPS 7.39 9.38 11.44 12.38 13.88 10.95 12.43 -29.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment