[SFPTECH] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -33.18%
YoY- -2.72%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 47,127 45,392 33,695 15,903 37,456 36,441 34,613 22.77%
PBT 9,956 15,119 11,244 9,927 11,559 11,167 10,671 -4.50%
Tax -922 -2,232 -2,160 -2,557 -530 -536 -568 37.99%
NP 9,034 12,887 9,084 7,370 11,029 10,631 10,103 -7.16%
-
NP to SH 9,034 12,887 9,084 7,370 11,029 10,631 10,103 -7.16%
-
Tax Rate 9.26% 14.76% 19.21% 25.76% 4.59% 4.80% 5.32% -
Total Cost 38,093 32,505 24,611 8,533 26,427 25,810 24,510 34.06%
-
Net Worth 216,000 216,000 191,999 191,999 191,999 191,999 175,999 14.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 4,800 - 4,800 - 4,800 - -
Div Payout % - 37.25% - 65.13% - 45.15% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 216,000 216,000 191,999 191,999 191,999 191,999 175,999 14.58%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 107.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.17% 28.39% 26.96% 46.34% 29.45% 29.17% 29.19% -
ROE 4.18% 5.97% 4.73% 3.84% 5.74% 5.54% 5.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.96 1.89 1.40 0.66 1.56 1.52 4.33 -40.96%
EPS 0.38 0.54 0.38 0.31 0.46 0.44 1.26 -54.92%
DPS 0.00 0.20 0.00 0.20 0.00 0.20 0.00 -
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.22 -44.80%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.96 1.89 1.40 0.66 1.56 1.52 1.44 22.74%
EPS 0.38 0.54 0.38 0.31 0.46 0.44 0.42 -6.43%
DPS 0.00 0.20 0.00 0.20 0.00 0.20 0.00 -
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.0733 14.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.66 0.785 0.71 0.96 0.965 0.965 2.57 -
P/RPS 33.61 41.51 50.57 144.88 61.83 63.55 59.40 -31.51%
P/EPS 175.34 146.19 187.58 312.62 209.99 217.85 203.50 -9.42%
EY 0.57 0.68 0.53 0.32 0.48 0.46 0.49 10.57%
DY 0.00 0.25 0.00 0.21 0.00 0.21 0.00 -
P/NAPS 7.33 8.72 8.88 12.00 12.06 12.06 11.68 -26.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 -
Price 0.655 0.665 0.75 0.915 0.99 1.11 2.41 -
P/RPS 33.36 35.16 53.42 138.09 63.43 73.10 55.70 -28.88%
P/EPS 174.01 123.85 198.15 297.96 215.43 250.59 190.83 -5.95%
EY 0.57 0.81 0.50 0.34 0.46 0.40 0.52 6.29%
DY 0.00 0.30 0.00 0.22 0.00 0.18 0.00 -
P/NAPS 7.28 7.39 9.38 11.44 12.38 13.88 10.95 -23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment