[SFPTECH] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -0.52%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 123,495 124,413 133,491 118,042 102,500 85,784 60,803 60.31%
PBT 43,897 43,324 42,681 40,720 36,448 34,808 25,524 43.49%
Tax -5,783 -4,191 -3,342 -3,195 -3,041 -2,830 -1,122 198.08%
NP 38,114 39,133 39,339 37,525 33,407 31,978 24,402 34.58%
-
NP to SH 38,114 39,133 39,339 37,525 33,407 31,978 24,402 34.58%
-
Tax Rate 13.17% 9.67% 7.83% 7.85% 8.34% 8.13% 4.40% -
Total Cost 85,381 85,280 94,152 80,517 69,093 53,806 36,401 76.44%
-
Net Worth 191,999 191,999 191,999 191,999 175,999 167,999 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 9,600 9,600 8,800 8,800 8,000 8,000 4,000 79.16%
Div Payout % 25.19% 24.53% 22.37% 23.45% 23.95% 25.02% 16.39% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 191,999 191,999 191,999 191,999 175,999 167,999 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 800,000 800,000 800,000 107.86%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 30.86% 31.45% 29.47% 31.79% 32.59% 37.28% 40.13% -
ROE 19.85% 20.38% 20.49% 19.54% 18.98% 19.03% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.15 5.18 5.56 4.92 12.81 10.72 7.60 -22.83%
EPS 1.59 1.63 1.64 1.56 4.18 4.00 3.05 -35.20%
DPS 0.40 0.40 0.37 0.37 1.00 1.00 0.50 -13.81%
NAPS 0.08 0.08 0.08 0.08 0.22 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.15 5.18 5.56 4.92 4.27 3.57 2.53 60.54%
EPS 1.59 1.63 1.64 1.56 1.39 1.33 1.02 34.40%
DPS 0.40 0.40 0.37 0.37 0.33 0.33 0.17 76.81%
NAPS 0.08 0.08 0.08 0.08 0.0733 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.71 0.96 0.965 0.965 2.57 1.80 1.74 -
P/RPS 13.80 18.52 17.35 19.62 20.06 16.79 22.89 -28.61%
P/EPS 44.71 58.88 58.87 61.72 61.54 45.03 57.04 -14.97%
EY 2.24 1.70 1.70 1.62 1.62 2.22 1.75 17.87%
DY 0.56 0.42 0.38 0.38 0.39 0.56 0.29 55.00%
P/NAPS 8.88 12.00 12.06 12.06 11.68 8.57 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 - -
Price 0.75 0.915 0.99 1.11 2.41 2.61 0.00 -
P/RPS 14.58 17.65 17.80 22.57 18.81 24.34 0.00 -
P/EPS 47.23 56.12 60.40 70.99 57.71 65.29 0.00 -
EY 2.12 1.78 1.66 1.41 1.73 1.53 0.00 -
DY 0.53 0.44 0.37 0.33 0.41 0.38 0.00 -
P/NAPS 9.38 11.44 12.38 13.88 10.95 12.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment