[PTRB] QoQ Quarter Result on 31-Jan-2023 [#3]

Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -76.4%
YoY- -58.09%
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 111,699 131,643 146,512 115,443 125,373 115,277 73,762 31.76%
PBT 18,851 4,851 18,889 2,108 8,427 7,723 4,320 166.31%
Tax -151 -157 -248 -139 -84 -202 -93 38.02%
NP 18,700 4,694 18,641 1,969 8,343 7,521 4,227 168.75%
-
NP to SH 18,700 4,694 18,641 1,969 8,343 7,521 4,227 168.75%
-
Tax Rate 0.80% 3.24% 1.31% 6.59% 1.00% 2.62% 2.15% -
Total Cost 92,999 126,949 127,871 113,474 117,030 107,756 69,535 21.32%
-
Net Worth 176,556 160,506 155,155 139,105 116,976 80,004 71,779 81.91%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - 3,477 - - - - - -
Div Payout % - 74.09% - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 176,556 160,506 155,155 139,105 116,976 80,004 71,779 81.91%
NOSH 535,020 535,020 535,020 535,020 535,020 400,020 398,773 21.58%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 16.74% 3.57% 12.72% 1.71% 6.65% 6.52% 5.73% -
ROE 10.59% 2.92% 12.01% 1.42% 7.13% 9.40% 5.89% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 20.88 24.61 27.38 21.58 27.87 28.82 18.50 8.37%
EPS 3.50 0.88 3.48 0.37 1.85 1.88 1.06 121.25%
DPS 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.29 0.26 0.26 0.20 0.18 49.62%
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 20.88 24.61 27.38 21.58 23.43 21.55 13.79 31.75%
EPS 3.50 0.88 3.48 0.37 1.56 1.41 0.79 169.01%
DPS 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.29 0.26 0.2186 0.1495 0.1342 81.88%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - - -
Price 0.465 0.515 0.49 0.555 0.39 0.00 0.00 -
P/RPS 2.23 2.09 1.79 2.57 1.40 0.00 0.00 -
P/EPS 13.30 58.70 14.06 150.81 21.03 0.00 0.00 -
EY 7.52 1.70 7.11 0.66 4.75 0.00 0.00 -
DY 0.00 1.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.72 1.69 2.13 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 21/12/23 27/09/23 30/06/23 28/03/23 21/12/22 27/09/22 - -
Price 0.535 0.50 0.54 0.455 0.605 0.37 0.00 -
P/RPS 2.56 2.03 1.97 2.11 2.17 1.28 0.00 -
P/EPS 15.31 56.99 15.50 123.63 32.63 19.68 0.00 -
EY 6.53 1.75 6.45 0.81 3.07 5.08 0.00 -
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.67 1.86 1.75 2.33 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment