[PTRB] QoQ Quarter Result on 31-Oct-2023 [#2]

Announcement Date
21-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 298.38%
YoY- 124.14%
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 165,157 146,465 165,038 111,699 131,643 146,512 115,443 26.99%
PBT 5,079 14,441 14,870 18,851 4,851 18,889 2,108 79.81%
Tax -115 630 -313 -151 -157 -248 -139 -11.88%
NP 4,964 15,071 14,557 18,700 4,694 18,641 1,969 85.33%
-
NP to SH 4,964 15,072 14,557 18,700 4,694 18,641 1,969 85.33%
-
Tax Rate 2.26% -4.36% 2.10% 0.80% 3.24% 1.31% 6.59% -
Total Cost 160,193 131,394 150,481 92,999 126,949 127,871 113,474 25.87%
-
Net Worth 208,657 203,307 192,607 176,556 160,506 155,155 139,105 31.06%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 5,296 - 3,477 - 3,477 - - -
Div Payout % 106.70% - 23.89% - 74.09% - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 208,657 203,307 192,607 176,556 160,506 155,155 139,105 31.06%
NOSH 535,020 535,020 535,020 535,020 535,020 535,020 535,020 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 3.01% 10.29% 8.82% 16.74% 3.57% 12.72% 1.71% -
ROE 2.38% 7.41% 7.56% 10.59% 2.92% 12.01% 1.42% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 30.87 27.38 30.85 20.88 24.61 27.38 21.58 26.98%
EPS 0.93 2.82 2.72 3.50 0.88 3.48 0.37 84.96%
DPS 0.99 0.00 0.65 0.00 0.65 0.00 0.00 -
NAPS 0.39 0.38 0.36 0.33 0.30 0.29 0.26 31.06%
Adjusted Per Share Value based on latest NOSH - 535,020
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 30.40 26.96 30.38 20.56 24.23 26.97 21.25 26.99%
EPS 0.91 2.77 2.68 3.44 0.86 3.43 0.36 85.66%
DPS 0.98 0.00 0.64 0.00 0.64 0.00 0.00 -
NAPS 0.3841 0.3743 0.3546 0.325 0.2955 0.2856 0.2561 31.05%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.70 0.49 0.50 0.465 0.515 0.49 0.555 -
P/RPS 2.27 1.79 1.62 2.23 2.09 1.79 2.57 -7.94%
P/EPS 75.45 17.39 18.38 13.30 58.70 14.06 150.81 -37.00%
EY 1.33 5.75 5.44 7.52 1.70 7.11 0.66 59.60%
DY 1.41 0.00 1.30 0.00 1.26 0.00 0.00 -
P/NAPS 1.79 1.29 1.39 1.41 1.72 1.69 2.13 -10.95%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 26/06/24 27/03/24 21/12/23 27/09/23 30/06/23 28/03/23 -
Price 0.55 0.60 0.445 0.535 0.50 0.54 0.455 -
P/RPS 1.78 2.19 1.44 2.56 2.03 1.97 2.11 -10.72%
P/EPS 59.28 21.30 16.36 15.31 56.99 15.50 123.63 -38.76%
EY 1.69 4.70 6.11 6.53 1.75 6.45 0.81 63.35%
DY 1.80 0.00 1.46 0.00 1.30 0.00 0.00 -
P/NAPS 1.41 1.58 1.24 1.62 1.67 1.86 1.75 -13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment