[PTRB] QoQ Quarter Result on 31-Jul-2022 [#1]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 77.93%
YoY- 60.77%
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 146,512 115,443 125,373 115,277 73,762 87,449 113,870 18.35%
PBT 18,889 2,108 8,427 7,723 4,320 4,726 7,528 84.96%
Tax -248 -139 -84 -202 -93 -28 -20 438.20%
NP 18,641 1,969 8,343 7,521 4,227 4,698 7,508 83.66%
-
NP to SH 18,641 1,969 8,343 7,521 4,227 4,698 7,508 83.66%
-
Tax Rate 1.31% 6.59% 1.00% 2.62% 2.15% 0.59% 0.27% -
Total Cost 127,871 113,474 117,030 107,756 69,535 82,751 106,362 13.10%
-
Net Worth 155,155 139,105 116,976 80,004 71,779 0 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 155,155 139,105 116,976 80,004 71,779 0 0 -
NOSH 535,020 535,020 535,020 400,020 398,773 401,538 399,361 21.59%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 12.72% 1.71% 6.65% 6.52% 5.73% 5.37% 6.59% -
ROE 12.01% 1.42% 7.13% 9.40% 5.89% 0.00% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 27.38 21.58 27.87 28.82 18.50 21.78 28.51 -2.66%
EPS 3.48 0.37 1.85 1.88 1.06 1.17 1.88 50.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.20 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,020
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 26.97 21.25 23.08 21.22 13.58 16.10 20.96 18.35%
EPS 3.43 0.36 1.54 1.38 0.78 0.86 1.38 83.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.2561 0.2153 0.1473 0.1321 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 - - - - -
Price 0.49 0.555 0.39 0.00 0.00 0.00 0.00 -
P/RPS 1.79 2.57 1.40 0.00 0.00 0.00 0.00 -
P/EPS 14.06 150.81 21.03 0.00 0.00 0.00 0.00 -
EY 7.11 0.66 4.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.13 1.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 30/06/23 28/03/23 21/12/22 27/09/22 - - - -
Price 0.54 0.455 0.605 0.37 0.00 0.00 0.00 -
P/RPS 1.97 2.11 2.17 1.28 0.00 0.00 0.00 -
P/EPS 15.50 123.63 32.63 19.68 0.00 0.00 0.00 -
EY 6.45 0.81 3.07 5.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.75 2.33 1.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment