[PTRB] QoQ Quarter Result on 31-Jul-2024 [#1]

Announcement Date
27-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- -67.06%
YoY- 5.75%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 91,578 165,157 146,465 165,038 111,699 131,643 146,512 -26.79%
PBT 1,796 5,079 14,441 14,870 18,851 4,851 18,889 -79.01%
Tax -112 -115 630 -313 -151 -157 -248 -40.99%
NP 1,684 4,964 15,071 14,557 18,700 4,694 18,641 -79.71%
-
NP to SH 1,684 4,964 15,072 14,557 18,700 4,694 18,641 -79.71%
-
Tax Rate 6.24% 2.26% -4.36% 2.10% 0.80% 3.24% 1.31% -
Total Cost 89,894 160,193 131,394 150,481 92,999 126,949 127,871 -20.85%
-
Net Worth 206,425 208,657 203,307 192,607 176,556 160,506 155,155 20.86%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 5,296 - 3,477 - 3,477 - -
Div Payout % - 106.70% - 23.89% - 74.09% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 206,425 208,657 203,307 192,607 176,556 160,506 155,155 20.86%
NOSH 543,225 535,020 535,020 535,020 535,020 535,020 535,020 1.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.84% 3.01% 10.29% 8.82% 16.74% 3.57% 12.72% -
ROE 0.82% 2.38% 7.41% 7.56% 10.59% 2.92% 12.01% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 16.86 30.87 27.38 30.85 20.88 24.61 27.38 -27.51%
EPS 0.31 0.93 2.82 2.72 3.50 0.88 3.48 -79.90%
DPS 0.00 0.99 0.00 0.65 0.00 0.65 0.00 -
NAPS 0.38 0.39 0.38 0.36 0.33 0.30 0.29 19.64%
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 16.86 30.40 26.96 30.38 20.56 24.23 26.97 -26.78%
EPS 0.31 0.91 2.77 2.68 3.44 0.86 3.43 -79.71%
DPS 0.00 0.98 0.00 0.64 0.00 0.64 0.00 -
NAPS 0.38 0.3841 0.3743 0.3546 0.325 0.2955 0.2856 20.86%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.50 0.70 0.49 0.50 0.465 0.515 0.49 -
P/RPS 2.97 2.27 1.79 1.62 2.23 2.09 1.79 39.93%
P/EPS 161.29 75.45 17.39 18.38 13.30 58.70 14.06 404.89%
EY 0.62 1.33 5.75 5.44 7.52 1.70 7.11 -80.18%
DY 0.00 1.41 0.00 1.30 0.00 1.26 0.00 -
P/NAPS 1.32 1.79 1.29 1.39 1.41 1.72 1.69 -15.12%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 17/12/24 27/09/24 26/06/24 27/03/24 21/12/23 27/09/23 30/06/23 -
Price 0.465 0.55 0.60 0.445 0.535 0.50 0.54 -
P/RPS 2.76 1.78 2.19 1.44 2.56 2.03 1.97 25.07%
P/EPS 150.00 59.28 21.30 16.36 15.31 56.99 15.50 351.00%
EY 0.67 1.69 4.70 6.11 6.53 1.75 6.45 -77.75%
DY 0.00 1.80 0.00 1.46 0.00 1.30 0.00 -
P/NAPS 1.22 1.41 1.58 1.24 1.62 1.67 1.86 -24.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment