[DSS] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -49.45%
YoY- -7.48%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 20,216 22,040 18,986 19,022 18,944 25,390 0 -
PBT 2,410 4,721 4,397 -1,411 2,544 6,135 0 -
Tax -580 -1,101 -591 -919 -566 -1,425 0 -
NP 1,830 3,620 3,806 -2,330 1,978 4,710 0 -
-
NP to SH 1,830 3,620 3,806 -2,330 1,978 4,710 0 -
-
Tax Rate 24.07% 23.32% 13.44% - 22.25% 23.23% - -
Total Cost 18,386 18,420 15,180 21,352 16,966 20,680 0 -
-
Net Worth 110,227 104,941 81,495 70,149 39,621 19,525 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 2,778 - - - - -
Div Payout % - - 73.00% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 110,227 104,941 81,495 70,149 39,621 19,525 0 -
NOSH 480,000 480,000 480,000 480,000 264,144 139,468 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.05% 16.42% 20.05% -12.25% 10.44% 18.55% 0.00% -
ROE 1.66% 3.45% 4.67% -3.32% 4.99% 24.12% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.22 4.83 5.13 5.69 7.17 18.20 0.00 -
EPS 0.38 0.79 1.03 -0.70 0.75 3.38 0.00 -
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.15 0.14 0.10 73.97%
Adjusted Per Share Value based on latest NOSH - 480,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.21 4.59 3.96 3.96 3.95 5.29 0.00 -
EPS 0.38 0.75 0.79 -0.49 0.41 0.98 0.00 -
DPS 0.00 0.00 0.58 0.00 0.00 0.00 0.00 -
NAPS 0.2296 0.2186 0.1698 0.1461 0.0825 0.0407 0.10 73.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 0.35 0.415 0.39 0.42 0.00 0.00 0.00 -
P/RPS 8.30 8.59 7.61 7.38 0.00 0.00 0.00 -
P/EPS 91.66 52.31 37.96 -60.21 0.00 0.00 0.00 -
EY 1.09 1.91 2.63 -1.66 0.00 0.00 0.00 -
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.80 1.77 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 29/08/23 10/05/23 24/02/23 04/01/23 - -
Price 0.36 0.385 0.41 0.375 0.615 0.00 0.00 -
P/RPS 8.53 7.97 8.00 6.59 8.58 0.00 0.00 -
P/EPS 94.28 48.53 39.91 -53.76 82.13 0.00 0.00 -
EY 1.06 2.06 2.51 -1.86 1.22 0.00 0.00 -
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.67 1.86 1.79 4.10 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment