[DSS] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 263.35%
YoY--%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,488 20,216 22,040 18,986 19,022 18,944 25,390 -7.76%
PBT 3,232 2,410 4,721 4,397 -1,411 2,544 6,135 -34.74%
Tax -526 -580 -1,101 -591 -919 -566 -1,425 -48.51%
NP 2,706 1,830 3,620 3,806 -2,330 1,978 4,710 -30.86%
-
NP to SH 2,706 1,830 3,620 3,806 -2,330 1,978 4,710 -30.86%
-
Tax Rate 16.27% 24.07% 23.32% 13.44% - 22.25% 23.23% -
Total Cost 19,782 18,386 18,420 15,180 21,352 16,966 20,680 -2.91%
-
Net Worth 110,400 110,227 104,941 81,495 70,149 39,621 19,525 217.04%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 2,778 - - - -
Div Payout % - - - 73.00% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,400 110,227 104,941 81,495 70,149 39,621 19,525 217.04%
NOSH 480,000 480,000 480,000 480,000 480,000 264,144 139,468 127.78%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.03% 9.05% 16.42% 20.05% -12.25% 10.44% 18.55% -
ROE 2.45% 1.66% 3.45% 4.67% -3.32% 4.99% 24.12% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.69 4.22 4.83 5.13 5.69 7.17 18.20 -59.47%
EPS 0.56 0.38 0.79 1.03 -0.70 0.75 3.38 -69.80%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.21 0.15 0.14 39.18%
Adjusted Per Share Value based on latest NOSH - 480,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.69 4.21 4.59 3.96 3.96 3.95 5.29 -7.70%
EPS 0.56 0.38 0.75 0.79 -0.49 0.41 0.98 -31.11%
DPS 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
NAPS 0.23 0.2296 0.2186 0.1698 0.1461 0.0825 0.0407 216.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 0.325 0.35 0.415 0.39 0.42 0.00 0.00 -
P/RPS 6.94 8.30 8.59 7.61 7.38 0.00 0.00 -
P/EPS 57.65 91.66 52.31 37.96 -60.21 0.00 0.00 -
EY 1.73 1.09 1.91 2.63 -1.66 0.00 0.00 -
DY 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 1.41 1.52 1.80 1.77 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 28/11/23 29/08/23 10/05/23 24/02/23 04/01/23 -
Price 0.365 0.36 0.385 0.41 0.375 0.615 0.00 -
P/RPS 7.79 8.53 7.97 8.00 6.59 8.58 0.00 -
P/EPS 64.75 94.28 48.53 39.91 -53.76 82.13 0.00 -
EY 1.54 1.06 2.06 2.51 -1.86 1.22 0.00 -
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 1.59 1.57 1.67 1.86 1.79 4.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment