[CLOUDPT] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 40.18%
YoY- 20.6%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,614 34,663 31,077 19,578 40,087 19,400 40,999 -15.92%
PBT 6,829 4,869 7,444 4,521 6,166 3,991 9,465 -19.57%
Tax -1,641 -1,168 -1,828 -1,213 -1,864 -980 -1,897 -9.22%
NP 5,188 3,701 5,616 3,308 4,302 3,011 7,568 -22.27%
-
NP to SH 5,188 3,701 5,617 3,308 4,302 3,011 7,568 -22.27%
-
Tax Rate 24.03% 23.99% 24.56% 26.83% 30.23% 24.56% 20.04% -
Total Cost 26,426 30,962 25,461 16,270 35,785 16,389 33,431 -14.52%
-
Net Worth 74,273 69,373 71,021 70,702 68,523 23,815 20,790 133.87%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 5,316 53 - - - -
Div Payout % - - 94.64% 1.61% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 74,273 69,373 71,021 70,702 68,523 23,815 20,790 133.87%
NOSH 529,387 531,600 531,600 531,600 531,600 425,280 425,168 15.75%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.41% 10.68% 18.07% 16.90% 10.73% 15.52% 18.46% -
ROE 6.99% 5.33% 7.91% 4.68% 6.28% 12.64% 36.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.97 6.52 5.85 3.68 7.54 4.56 9.64 -27.36%
EPS 0.98 0.70 1.06 0.62 0.81 0.71 1.78 -32.84%
DPS 0.00 0.00 1.00 0.01 0.00 0.00 0.00 -
NAPS 0.1403 0.1305 0.1336 0.133 0.1289 0.056 0.0489 102.04%
Adjusted Per Share Value based on latest NOSH - 529,387
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.97 6.55 5.87 3.70 7.57 3.66 7.74 -15.90%
EPS 0.98 0.70 1.06 0.62 0.81 0.57 1.43 -22.28%
DPS 0.00 0.00 1.00 0.01 0.00 0.00 0.00 -
NAPS 0.1403 0.131 0.1342 0.1336 0.1294 0.045 0.0393 133.76%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - - -
Price 0.80 0.64 0.545 0.625 0.52 0.00 0.00 -
P/RPS 13.40 9.82 9.32 16.97 6.90 0.00 0.00 -
P/EPS 81.63 91.93 51.58 100.44 64.26 0.00 0.00 -
EY 1.23 1.09 1.94 1.00 1.56 0.00 0.00 -
DY 0.00 0.00 1.83 0.02 0.00 0.00 0.00 -
P/NAPS 5.70 4.90 4.08 4.70 4.03 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 - -
Price 0.745 0.78 0.59 0.585 0.625 0.00 0.00 -
P/RPS 12.48 11.96 10.09 15.88 8.29 0.00 0.00 -
P/EPS 76.02 112.04 55.84 94.01 77.23 0.00 0.00 -
EY 1.32 0.89 1.79 1.06 1.29 0.00 0.00 -
DY 0.00 0.00 1.69 0.02 0.00 0.00 0.00 -
P/NAPS 5.31 5.98 4.42 4.40 4.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment