[CLOUDPT] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[CLOUDPT] CLOUDPOINT TECHNOLOGY BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -22.55%
YoY- 21.46%
Quarter Report
Latest QR
Upcoming QR
CLOUDPT's Result
CLOUDPT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,422 31,614 34,663 31,077 19,578 40,087 19,400 22.79%
PBT 5,307 6,829 4,869 7,444 4,521 6,166 3,991 20.86%
Tax -1,289 -1,641 -1,168 -1,828 -1,213 -1,864 -980 19.98%
NP 4,018 5,188 3,701 5,616 3,308 4,302 3,011 21.14%
-
NP to SH 4,018 5,188 3,701 5,617 3,308 4,302 3,011 21.14%
-
Tax Rate 24.29% 24.03% 23.99% 24.56% 26.83% 30.23% 24.56% -
Total Cost 22,404 26,426 30,962 25,461 16,270 35,785 16,389 23.10%
-
Net Worth 78,192 74,583 69,373 71,021 70,702 68,523 23,815 120.42%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,286 - - 5,316 53 - - -
Div Payout % 131.58% - - 94.64% 1.61% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 78,192 74,583 69,373 71,021 70,702 68,523 23,815 120.42%
NOSH 528,684 531,600 531,600 531,600 531,600 531,600 425,280 15.56%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.21% 16.41% 10.68% 18.07% 16.90% 10.73% 15.52% -
ROE 5.14% 6.96% 5.33% 7.91% 4.68% 6.28% 12.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.00 5.95 6.52 5.85 3.68 7.54 4.56 6.31%
EPS 0.76 0.98 0.70 1.06 0.62 0.81 0.71 4.62%
DPS 1.00 0.00 0.00 1.00 0.01 0.00 0.00 -
NAPS 0.1479 0.1403 0.1305 0.1336 0.133 0.1289 0.056 90.72%
Adjusted Per Share Value based on latest NOSH - 528,684
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.00 5.98 6.56 5.88 3.70 7.58 3.67 22.82%
EPS 0.76 0.98 0.70 1.06 0.63 0.81 0.57 21.07%
DPS 1.00 0.00 0.00 1.01 0.01 0.00 0.00 -
NAPS 0.1479 0.1411 0.1312 0.1343 0.1337 0.1296 0.045 120.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.77 0.80 0.64 0.545 0.625 0.52 0.00 -
P/RPS 15.41 13.45 9.82 9.32 16.97 6.90 0.00 -
P/EPS 101.32 81.97 91.93 51.58 100.44 64.26 0.00 -
EY 0.99 1.22 1.09 1.94 1.00 1.56 0.00 -
DY 1.30 0.00 0.00 1.83 0.02 0.00 0.00 -
P/NAPS 5.21 5.70 4.90 4.08 4.70 4.03 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 -
Price 0.835 0.745 0.78 0.59 0.585 0.625 0.00 -
P/RPS 16.71 12.53 11.96 10.09 15.88 8.29 0.00 -
P/EPS 109.87 76.34 112.04 55.84 94.01 77.23 0.00 -
EY 0.91 1.31 0.89 1.79 1.06 1.29 0.00 -
DY 1.20 0.00 0.00 1.69 0.02 0.00 0.00 -
P/NAPS 5.65 5.31 5.98 4.42 4.40 4.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment