[CLOUD] QoQ Quarter Result on 31-Mar-2019 [#2]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 3744.7%
YoY- -0.35%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Quarter Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Revenue 33,598 40,594 26,008 32,861 30,275 49,878 27,397 7.03%
PBT 2,842 1,512 1,789 5,679 193 4,985 155 163.45%
Tax -590 271 -782 -604 -61 108 -20 208.66%
NP 2,252 1,783 1,007 5,075 132 5,093 135 155.29%
-
NP to SH 2,252 1,783 1,007 5,075 132 5,093 135 155.29%
-
Tax Rate 20.76% -17.92% 43.71% 10.64% 31.61% -2.17% 12.90% -
Total Cost 31,346 38,811 25,001 27,786 30,143 44,785 27,262 4.75%
-
Net Worth 75,887 70,318 66,495 62,089 54,277 41,244 35,201 29.15%
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Net Worth 75,887 70,318 66,495 62,089 54,277 41,244 35,201 29.15%
NOSH 831,188 831,188 831,188 831,188 831,188 775,267 775,267 2.34%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
NP Margin 6.70% 4.39% 3.87% 15.44% 0.44% 10.21% 0.49% -
ROE 2.97% 2.54% 1.51% 8.17% 0.24% 12.35% 0.38% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 4.04 4.88 3.13 3.95 3.81 6.43 3.77 2.33%
EPS 0.27 0.21 0.12 0.61 0.02 0.66 0.02 137.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0846 0.08 0.0747 0.0683 0.0532 0.0485 23.45%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 4.04 4.88 3.13 3.95 3.64 6.00 3.30 6.97%
EPS 0.27 0.21 0.12 0.61 0.02 0.61 0.02 137.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0846 0.08 0.0747 0.0653 0.0496 0.0424 29.10%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 30/03/18 25/09/17 -
Price 0.085 0.095 0.29 0.30 0.25 0.35 0.00 -
P/RPS 2.10 1.95 9.27 7.59 6.56 5.44 0.00 -
P/EPS 31.37 44.29 239.37 49.13 1,505.09 53.28 0.00 -
EY 3.19 2.26 0.42 2.04 0.07 1.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.12 3.63 4.02 3.66 6.58 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/11/20 30/06/20 19/11/19 31/05/19 30/11/18 31/05/18 08/12/17 -
Price 0.085 0.10 0.175 0.30 0.25 0.35 0.21 -
P/RPS 2.10 2.05 5.59 7.59 6.56 5.44 5.56 -27.69%
P/EPS 31.37 46.62 144.45 49.13 1,505.09 53.28 1,129.04 -69.67%
EY 3.19 2.15 0.69 2.04 0.07 1.88 0.09 228.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.18 2.19 4.02 3.66 6.58 4.33 -40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment