[CLOUD] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 26.3%
YoY- 123.63%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 43,433 23,921 28,313 33,598 40,594 26,008 32,861 9.73%
PBT 772 240 588 2,842 1,512 1,789 5,679 -48.55%
Tax -621 8 570 -590 271 -782 -604 0.92%
NP 151 248 1,158 2,252 1,783 1,007 5,075 -68.97%
-
NP to SH 132 248 1,141 2,252 1,783 1,007 5,075 -70.33%
-
Tax Rate 80.44% -3.33% -96.94% 20.76% -17.92% 43.71% 10.64% -
Total Cost 43,282 23,673 27,155 31,346 38,811 25,001 27,786 15.90%
-
Net Worth 77,799 77,466 77,383 75,887 70,318 66,495 62,089 7.80%
Dividend
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 77,799 77,466 77,383 75,887 70,318 66,495 62,089 7.80%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 831,188 0.00%
Ratio Analysis
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 0.35% 1.04% 4.09% 6.70% 4.39% 3.87% 15.44% -
ROE 0.17% 0.32% 1.47% 2.97% 2.54% 1.51% 8.17% -
Per Share
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 5.23 2.88 3.41 4.04 4.88 3.13 3.95 9.79%
EPS 0.02 0.03 0.14 0.27 0.21 0.12 0.61 -67.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0932 0.0931 0.0913 0.0846 0.08 0.0747 7.80%
Adjusted Per Share Value based on latest NOSH - 831,188
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 5.23 2.88 3.41 4.04 4.88 3.13 3.95 9.79%
EPS 0.02 0.03 0.14 0.27 0.21 0.12 0.61 -67.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0932 0.0931 0.0913 0.0846 0.08 0.0747 7.80%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.10 0.08 0.00 0.085 0.095 0.29 0.30 -
P/RPS 1.91 2.78 0.00 2.10 1.95 9.27 7.59 -36.83%
P/EPS 629.69 268.13 0.00 31.37 44.29 239.37 49.13 133.84%
EY 0.16 0.37 0.00 3.19 2.26 0.42 2.04 -57.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.86 0.00 0.93 1.12 3.63 4.02 -35.64%
Price Multiplier on Announcement Date
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/05/22 30/11/21 29/06/21 30/11/20 30/06/20 19/11/19 31/05/19 -
Price 0.10 0.08 0.00 0.085 0.10 0.175 0.30 -
P/RPS 1.91 2.78 0.00 2.10 2.05 5.59 7.59 -36.83%
P/EPS 629.69 268.13 0.00 31.37 46.62 144.45 49.13 133.84%
EY 0.16 0.37 0.00 3.19 2.15 0.69 2.04 -57.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.86 0.00 0.93 1.18 2.19 4.02 -35.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment