[NPS] QoQ Quarter Result on 31-Dec-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Revenue 2,869 3,669 3,464 4,056 -20.66%
PBT 546 1,454 1,204 2,176 -60.31%
Tax -6 -4 -5 -4 31.13%
NP 540 1,450 1,199 2,172 -60.56%
-
NP to SH 540 1,450 1,199 2,172 -60.56%
-
Tax Rate 1.10% 0.28% 0.42% 0.18% -
Total Cost 2,329 2,219 2,265 1,884 15.22%
-
Net Worth 8,818 343 0 347,319 -91.41%
Dividend
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Div - 15 251 600 -
Div Payout % - 1.09% 21.00% 27.65% -
Equity
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Net Worth 8,818 343 0 347,319 -91.41%
NOSH 149,009 6,861 119,900 100,092 30.47%
Ratio Analysis
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
NP Margin 18.82% 39.52% 34.61% 53.55% -
ROE 6.12% 422.68% 0.00% 0.63% -
Per Share
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
RPS 1.95 53.48 2.89 4.05 -38.65%
EPS 0.37 0.21 1.00 2.17 -69.35%
DPS 0.00 0.23 0.21 0.60 -
NAPS 0.06 0.05 0.00 3.47 -93.36%
Adjusted Per Share Value based on latest NOSH - 100,092
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
RPS 1.93 2.46 2.32 2.72 -20.49%
EPS 0.36 0.97 0.80 1.46 -60.77%
DPS 0.00 0.01 0.17 0.40 -
NAPS 0.0592 0.0023 0.00 2.3309 -91.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Date 29/06/18 - - - -
Price 0.23 0.00 0.00 0.00 -
P/RPS 11.78 0.00 0.00 0.00 -
P/EPS 62.60 0.00 0.00 0.00 -
EY 1.60 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Date 07/08/18 28/02/18 - - -
Price 0.23 0.00 0.00 0.00 -
P/RPS 11.78 0.00 0.00 0.00 -
P/EPS 62.60 0.00 0.00 0.00 -
EY 1.60 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment