[NPS] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -71.76%
YoY- -33.76%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 5,119 4,994 5,385 3,574 3,671 3,452 2,827 21.86%
PBT 2,393 2,295 2,709 323 1,210 452 94 193.88%
Tax -469 -461 -602 -66 -300 -64 0 -
NP 1,924 1,834 2,107 257 910 388 94 173.29%
-
NP to SH 1,924 1,834 2,107 257 910 388 94 173.29%
-
Tax Rate 19.60% 20.09% 22.22% 20.43% 24.79% 14.16% 0.00% -
Total Cost 3,195 3,160 3,278 3,317 2,761 3,064 2,733 5.33%
-
Net Worth 16,391 14,304 13,410 11,175 11,324 10,281 9,983 17.95%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - 372 - - - -
Div Payout % - - - 144.95% - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 16,391 14,304 13,410 11,175 11,324 10,281 9,983 17.95%
NOSH 149,009 149,009 149,009 149,009 149,009 149,009 149,009 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 37.59% 36.72% 39.13% 7.19% 24.79% 11.24% 3.33% -
ROE 11.74% 12.82% 15.71% 2.30% 8.04% 3.77% 0.94% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 3.44 3.35 3.61 2.40 2.46 2.32 1.90 21.85%
EPS 1.29 1.23 1.41 0.17 0.61 0.26 0.06 177.80%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.11 0.096 0.09 0.075 0.076 0.069 0.067 17.95%
Adjusted Per Share Value based on latest NOSH - 149,009
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 3.44 3.35 3.61 2.40 2.46 2.32 1.90 21.85%
EPS 1.29 1.23 1.41 0.17 0.61 0.26 0.06 177.80%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.11 0.096 0.09 0.075 0.076 0.069 0.067 17.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.225 0.225 0.23 0.23 0.23 0.23 0.23 -
P/RPS 6.55 6.71 6.36 9.59 9.34 9.93 12.12 -18.53%
P/EPS 17.43 18.28 16.27 133.35 37.66 88.33 364.60 -63.67%
EY 5.74 5.47 6.15 0.75 2.66 1.13 0.27 176.76%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 2.05 2.34 2.56 3.07 3.03 3.33 3.43 -15.75%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 26/08/24 22/02/24 15/08/23 20/02/23 22/08/22 23/02/22 27/08/21 -
Price 0.225 0.225 0.23 0.23 0.23 0.23 0.23 -
P/RPS 6.55 6.71 6.36 9.59 9.34 9.93 12.12 -18.53%
P/EPS 17.43 18.28 16.27 133.35 37.66 88.33 364.60 -63.67%
EY 5.74 5.47 6.15 0.75 2.66 1.13 0.27 176.76%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 2.05 2.34 2.56 3.07 3.03 3.33 3.43 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment