[AMLEX] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -49.43%
YoY- -55.12%
View:
Show?
Quarter Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 25,728 29,549 30,272 36,739 41,402 44,035 33,931 -8.80%
PBT -131 576 -514 3,909 6,618 8,462 3,741 -
Tax 174 -131 626 -979 -824 -1,934 0 -
NP 43 445 112 2,930 5,794 6,528 3,741 -77.40%
-
NP to SH 43 445 112 2,930 5,794 6,528 2,552 -74.33%
-
Tax Rate - 22.74% - 25.04% 12.45% 22.86% 0.00% -
Total Cost 25,685 29,104 30,160 33,809 35,608 37,507 30,190 -5.23%
-
Net Worth 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 30,833 434.58%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - - 536 - -
Div Payout % - - - - - 8.21% - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 30,833 434.58%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 0.17% 1.51% 0.37% 7.98% 13.99% 14.82% 11.03% -
ROE 0.00% 0.01% 0.00% 0.06% 0.14% 0.18% 8.28% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 9.60 11.02 11.29 13.70 15.44 16.42 12.66 -8.80%
EPS 0.02 0.17 0.04 1.09 2.16 2.43 0.95 -72.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 17.65 16.79 16.63 16.99 15.89 13.73 0.115 434.58%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 9.60 11.02 11.29 13.70 15.44 16.42 12.66 -8.80%
EPS 0.02 0.17 0.04 1.09 2.16 2.43 0.95 -72.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 17.65 16.79 16.63 16.99 15.89 13.73 0.115 434.58%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.43 0.43 0.42 0.45 0.32 0.225 0.00 -
P/RPS 4.48 3.90 3.72 3.28 2.07 0.77 0.00 -
P/EPS 2,681.13 259.08 1,005.42 41.18 14.81 6.64 0.00 -
EY 0.04 0.39 0.10 2.43 6.75 15.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.00 -
P/NAPS 0.02 0.03 0.03 0.03 0.02 1.64 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 31/05/24 30/11/23 30/05/23 25/11/22 27/05/22 25/11/21 25/05/21 -
Price 0.40 0.43 0.39 0.46 0.39 0.225 0.00 -
P/RPS 4.17 3.90 3.45 3.36 2.53 0.77 0.00 -
P/EPS 2,494.08 259.08 933.61 42.09 18.05 6.64 0.00 -
EY 0.04 0.39 0.11 2.38 5.54 15.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment