[AMLEX] YoY Quarter Result on 31-Mar-2021 [#2]

Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 208.21%
YoY- 42633.34%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 30,272 41,402 33,931 18,751 18,476 0 -
PBT -514 6,618 3,741 -1,137 307 0 -
Tax 626 -824 0 1,131 -14 0 -
NP 112 5,794 3,741 -6 293 0 -
-
NP to SH 112 5,794 2,552 -6 293 0 -
-
Tax Rate - 12.45% 0.00% - 4.56% - -
Total Cost 30,160 35,608 30,190 18,757 18,183 0 -
-
Net Worth 4,458,720 4,260,317 30,833 266,236 28,929 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,458,720 4,260,317 30,833 266,236 28,929 0 -
NOSH 268,113 268,113 268,113 268,113 268,113 0 -
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.37% 13.99% 11.03% -0.03% 1.59% 0.00% -
ROE 0.00% 0.14% 8.28% 0.00% 1.01% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.29 15.44 12.66 6.99 6.89 0.00 -
EPS 0.04 2.16 0.95 0.00 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.63 15.89 0.115 0.993 0.1079 0.00 -
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.29 15.44 12.66 6.99 6.89 0.00 -
EPS 0.04 2.16 0.95 0.00 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.63 15.89 0.115 0.993 0.1079 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.42 0.32 0.00 0.215 0.20 0.00 -
P/RPS 3.72 2.07 0.00 3.07 2.90 0.00 -
P/EPS 1,005.42 14.81 0.00 -9,607.39 183.01 0.00 -
EY 0.10 6.75 0.00 -0.01 0.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.00 0.22 1.85 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/23 27/05/22 25/05/21 26/06/20 28/05/19 - -
Price 0.39 0.39 0.00 0.215 0.10 0.00 -
P/RPS 3.45 2.53 0.00 3.07 1.45 0.00 -
P/EPS 933.61 18.05 0.00 -9,607.39 91.51 0.00 -
EY 0.11 5.54 0.00 -0.01 1.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.00 0.22 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment