[TOPVSN] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 59.66%
YoY- -53.48%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 18,545 14,137 13,546 8,935 11,118 10,215 10,372 21.35%
PBT 4,822 2,613 1,967 995 1,048 1,592 1,006 68.52%
Tax -1,277 -726 -1,000 -433 -696 -384 -454 41.11%
NP 3,545 1,887 967 562 352 1,208 552 85.77%
-
NP to SH 3,373 1,887 967 562 352 1,208 552 82.72%
-
Tax Rate 26.48% 27.78% 50.84% 43.52% 66.41% 24.12% 45.13% -
Total Cost 15,000 12,250 12,579 8,373 10,766 9,007 9,820 15.15%
-
Net Worth 24,128 21,009 19,092 19,348 18,888 17,888 8,044 44.16%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div 1,277 1,277 1,277 - 1,277 - - -
Div Payout % 37.89% 67.73% 132.16% - 363.06% - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 24,128 21,009 19,092 19,348 18,888 17,888 8,044 44.16%
NOSH 255,595 255,595 255,595 255,595 255,595 255,595 255,595 0.00%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 19.12% 13.35% 7.14% 6.29% 3.17% 11.83% 5.32% -
ROE 13.98% 8.98% 5.06% 2.90% 1.86% 6.75% 6.86% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 7.26 5.53 5.30 3.50 4.35 4.43 9.39 -8.21%
EPS 1.32 0.74 0.38 0.22 0.14 0.52 0.50 38.16%
DPS 0.50 0.50 0.50 0.00 0.50 0.00 0.00 -
NAPS 0.0944 0.0822 0.0747 0.0757 0.0739 0.0776 0.0728 9.03%
Adjusted Per Share Value based on latest NOSH - 255,595
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 7.26 5.53 5.30 3.50 4.35 4.00 4.06 21.35%
EPS 1.32 0.74 0.38 0.22 0.14 0.47 0.22 81.61%
DPS 0.50 0.50 0.50 0.00 0.50 0.00 0.00 -
NAPS 0.0944 0.0822 0.0747 0.0757 0.0739 0.07 0.0315 44.12%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 -
Price 0.745 0.75 0.745 0.545 0.545 0.50 0.36 -
P/RPS 10.27 13.56 14.06 15.59 12.53 11.28 3.84 38.76%
P/EPS 56.45 101.59 196.92 247.86 395.74 95.42 72.06 -7.80%
EY 1.77 0.98 0.51 0.40 0.25 1.05 1.39 8.38%
DY 0.67 0.67 0.67 0.00 0.92 0.00 0.00 -
P/NAPS 7.89 9.12 9.97 7.20 7.37 6.44 4.95 16.79%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 25/02/22 27/08/21 05/03/21 17/08/20 27/02/20 28/08/19 26/02/19 -
Price 0.745 0.75 0.00 0.75 0.545 0.50 0.38 -
P/RPS 10.27 13.56 0.00 21.45 12.53 11.28 4.05 36.32%
P/EPS 56.45 101.59 0.00 341.10 395.74 95.42 76.07 -9.45%
EY 1.77 0.98 0.00 0.29 0.25 1.05 1.31 10.54%
DY 0.67 0.67 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 7.89 9.12 0.00 9.91 7.37 6.44 5.22 14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment