[TOPVSN] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -63.97%
YoY- -53.48%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 20,996 32,259 14,137 8,935 10,215 8,266 20.48%
PBT 4,176 6,450 2,613 995 1,592 1,168 29.00%
Tax -1,221 -1,658 -726 -433 -384 -324 30.36%
NP 2,955 4,792 1,887 562 1,208 844 28.46%
-
NP to SH 2,888 4,069 1,887 562 1,208 844 27.87%
-
Tax Rate 29.24% 25.71% 27.78% 43.52% 24.12% 27.74% -
Total Cost 18,041 27,467 12,250 8,373 9,007 7,422 19.42%
-
Net Worth 30,058 27,169 21,009 19,348 17,888 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 2,044 1,277 - - - -
Div Payout % - 50.25% 67.73% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 30,058 27,169 21,009 19,348 17,888 0 -
NOSH 255,595 255,595 255,595 255,595 255,595 6,725 106.91%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.07% 14.85% 13.35% 6.29% 11.83% 10.21% -
ROE 9.61% 14.98% 8.98% 2.90% 6.75% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.21 12.62 5.53 3.50 4.43 122.91 -41.77%
EPS 1.13 1.59 0.74 0.22 0.52 12.55 -38.19%
DPS 0.00 0.80 0.50 0.00 0.00 0.00 -
NAPS 0.1176 0.1063 0.0822 0.0757 0.0776 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.21 12.62 5.53 3.50 4.00 3.23 20.49%
EPS 1.13 1.59 0.74 0.22 0.47 0.33 27.89%
DPS 0.00 0.80 0.50 0.00 0.00 0.00 -
NAPS 0.1176 0.1063 0.0822 0.0757 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.735 0.745 0.75 0.545 0.50 0.00 -
P/RPS 8.95 5.90 13.56 15.59 11.28 0.00 -
P/EPS 65.05 46.80 101.59 247.86 95.42 0.00 -
EY 1.54 2.14 0.98 0.40 1.05 0.00 -
DY 0.00 1.07 0.67 0.00 0.00 0.00 -
P/NAPS 6.25 7.01 9.12 7.20 6.44 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/23 29/08/22 27/08/21 17/08/20 28/08/19 - -
Price 0.735 0.735 0.75 0.75 0.50 0.00 -
P/RPS 8.95 5.82 13.56 21.45 11.28 0.00 -
P/EPS 65.05 46.17 101.59 341.10 95.42 0.00 -
EY 1.54 2.17 0.98 0.29 1.05 0.00 -
DY 0.00 1.09 0.67 0.00 0.00 0.00 -
P/NAPS 6.25 6.91 9.12 9.91 6.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment