[IDBTECH] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[IDBTECH] IDB TECHNOLOGIES BERHAD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 44.71%
YoY- 60.59%
Quarter Report
Latest QR
Upcoming QR
IDBTECH's Result
IDBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 4,274 3,710 3,420 3,186 2,708 1,542 1,486 42.16%
PBT 1,383 992 887 965 1,217 -5 -299 -
Tax -344 -274 -240 -276 -323 -72 -23 146.18%
NP 1,039 718 647 689 894 -77 -322 -
-
NP to SH 1,039 718 647 689 894 -77 -322 -
-
Tax Rate 24.87% 27.62% 27.06% 28.60% 26.54% - - -
Total Cost 3,235 2,992 2,773 2,497 1,814 1,619 1,808 21.38%
-
Net Worth 5,590 5,599 4,900 4,749 4,550 3,650 3,749 14.22%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 989 - 500 - 500 - - -
Div Payout % 95.24% - 77.28% - 55.93% - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 5,590 5,599 4,900 4,749 4,550 3,650 3,749 14.22%
NOSH 494,761 500,000 500,000 500,000 500,000 500,000 500,000 -0.35%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 24.31% 19.35% 18.92% 21.63% 33.01% -4.99% -21.67% -
ROE 18.58% 12.82% 13.20% 14.51% 19.65% -2.11% -8.59% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 0.86 0.74 0.68 0.64 0.54 0.31 0.30 42.01%
EPS 0.21 0.14 0.13 0.14 0.18 -0.02 -0.06 -
DPS 0.20 0.00 0.10 0.00 0.10 0.00 0.00 -
NAPS 0.0113 0.0112 0.0098 0.0095 0.0091 0.0073 0.0075 14.62%
Adjusted Per Share Value based on latest NOSH - 494,761
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 0.86 0.75 0.69 0.64 0.55 0.31 0.30 42.01%
EPS 0.21 0.15 0.13 0.14 0.18 -0.02 -0.07 -
DPS 0.20 0.00 0.10 0.00 0.10 0.00 0.00 -
NAPS 0.0113 0.0113 0.0099 0.0096 0.0092 0.0074 0.0076 14.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.185 0.20 0.20 0.09 0.09 0.09 0.07 -
P/RPS 21.42 26.95 29.24 14.12 16.62 29.18 23.55 -3.10%
P/EPS 88.10 139.28 154.56 65.31 50.34 -584.42 -108.70 -
EY 1.14 0.72 0.65 1.53 1.99 -0.17 -0.92 -
DY 1.08 0.00 0.50 0.00 1.11 0.00 0.00 -
P/NAPS 16.37 17.86 20.41 9.47 9.89 12.33 9.33 20.59%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 23/08/24 23/02/24 24/08/23 16/02/23 26/08/22 23/02/22 27/08/21 -
Price 0.13 0.20 0.20 0.125 0.09 0.09 0.07 -
P/RPS 15.05 26.95 29.24 19.62 16.62 29.18 23.55 -13.85%
P/EPS 61.90 139.28 154.56 90.71 50.34 -584.42 -108.70 -
EY 1.62 0.72 0.65 1.10 1.99 -0.17 -0.92 -
DY 1.54 0.00 0.50 0.00 1.11 0.00 0.00 -
P/NAPS 11.50 17.86 20.41 13.16 9.89 12.33 9.33 7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment