[BVLH] QoQ Quarter Result on 31-Oct-2023 [#2]

Announcement Date
28-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -3680.95%
YoY- -174.47%
View:
Show?
Quarter Result
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Revenue 932 6,469 5,895 16,051 13,791 7,188 8,853 -52.74%
PBT -3,137 -2,365 99 5,952 1,422 -309 1,285 -
Tax 476 -643 -15 -1,913 -638 -535 -309 -
NP -2,661 -3,008 84 4,039 784 -844 976 -
-
NP to SH -2,661 -3,008 84 4,039 784 -844 976 -
-
Tax Rate - - 15.15% 32.14% 44.87% - 24.05% -
Total Cost 3,593 9,477 5,811 12,012 13,007 8,032 7,877 -23.00%
-
Net Worth 18,984 24,408 27,120 27,120 11,431 20,767 23,052 -6.26%
Dividend
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Net Worth 18,984 24,408 27,120 27,120 11,431 20,767 23,052 -6.26%
NOSH 135,600 135,600 135,600 135,600 135,600 135,600 135,600 0.00%
Ratio Analysis
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
NP Margin -285.52% -46.50% 1.42% 25.16% 5.68% -11.74% 11.02% -
ROE -14.02% -12.32% 0.31% 14.89% 6.86% -4.06% 4.23% -
Per Share
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 0.69 4.77 4.35 11.84 20.51 5.54 6.53 -52.69%
EPS -3.94 -2.22 0.06 2.98 1.16 -0.65 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.20 0.20 0.17 0.16 0.17 -6.26%
Adjusted Per Share Value based on latest NOSH - 135,600
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 0.69 4.77 4.35 11.84 10.17 5.30 6.53 -52.69%
EPS -3.94 -2.22 0.06 2.98 0.58 -0.62 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.20 0.20 0.0843 0.1532 0.17 -6.26%
Price Multiplier on Financial Quarter End Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 -
Price 0.19 0.21 0.30 0.30 0.30 0.30 0.30 -
P/RPS 27.64 4.40 6.90 2.53 1.46 5.42 4.60 81.70%
P/EPS -9.68 -9.47 484.29 10.07 25.73 -46.14 41.68 -
EY -10.33 -10.56 0.21 9.93 3.89 -2.17 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.17 1.50 1.50 1.76 1.88 1.76 -8.22%
Price Multiplier on Announcement Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 27/06/24 28/12/23 27/06/23 28/12/22 24/06/22 29/12/21 02/07/21 -
Price 0.19 0.21 0.30 0.30 0.30 0.30 0.30 -
P/RPS 27.64 4.40 6.90 2.53 1.46 5.42 4.60 81.70%
P/EPS -9.68 -9.47 484.29 10.07 25.73 -46.14 41.68 -
EY -10.33 -10.56 0.21 9.93 3.89 -2.17 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.17 1.50 1.50 1.76 1.88 1.76 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment