[UTAMA] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[UTAMA] UCI RESOURCES BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -123.56%
YoY- -154.89%
Quarter Report
Latest QR
Upcoming QR
UTAMA's Result
UTAMA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 17,098 16,657 13,025 11,597 11,669 9,013 13,880 7.19%
PBT 1,173 1,709 653 -215 1,618 659 1,915 -15.06%
Tax -301 -426 -313 -60 -451 -158 -758 -26.47%
NP 872 1,283 340 -275 1,167 501 1,157 -8.98%
-
NP to SH 872 1,283 340 -275 1,167 501 1,120 -7.99%
-
Tax Rate 25.66% 24.93% 47.93% - 27.87% 23.98% 39.58% -
Total Cost 16,226 15,374 12,685 11,872 10,502 8,512 12,723 8.43%
-
Net Worth 22,737 22,371 20,658 25,628 16,499 0 15,437 13.76%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div 500 500 489 - - - 514 -0.91%
Div Payout % 57.35% 38.98% 143.98% - - - 45.95% -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 22,737 22,371 20,658 25,628 16,499 0 15,437 13.76%
NOSH 333,400 333,400 333,400 333,400 300,000 294,705 302,702 3.26%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 5.10% 7.70% 2.61% -2.37% 10.00% 5.56% 8.34% -
ROE 3.84% 5.74% 1.65% -1.07% 7.07% 0.00% 7.25% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 5.13 5.00 3.99 3.75 3.89 3.06 4.59 3.77%
EPS 0.26 0.38 0.10 -0.09 0.39 0.17 0.37 -11.08%
DPS 0.15 0.15 0.15 0.00 0.00 0.00 0.17 -4.08%
NAPS 0.0682 0.0671 0.0633 0.0828 0.055 0.00 0.051 10.16%
Adjusted Per Share Value based on latest NOSH - 333,400
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 5.13 5.00 3.91 3.48 3.50 2.70 4.16 7.22%
EPS 0.26 0.38 0.10 -0.08 0.35 0.15 0.34 -8.54%
DPS 0.15 0.15 0.15 0.00 0.00 0.00 0.15 0.00%
NAPS 0.0682 0.0671 0.062 0.0769 0.0495 0.00 0.0463 13.76%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 - - - -
Price 0.27 0.27 0.27 0.19 0.00 0.00 0.00 -
P/RPS 5.26 5.40 6.77 5.07 0.00 0.00 0.00 -
P/EPS 103.23 70.16 259.16 -213.85 0.00 0.00 0.00 -
EY 0.97 1.43 0.39 -0.47 0.00 0.00 0.00 -
DY 0.56 0.56 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 4.02 4.27 2.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 27/02/23 29/08/22 25/02/22 27/09/21 18/03/21 - - -
Price 0.27 0.27 0.27 0.27 0.00 0.00 0.00 -
P/RPS 5.26 5.40 6.77 7.21 0.00 0.00 0.00 -
P/EPS 103.23 70.16 259.16 -303.89 0.00 0.00 0.00 -
EY 0.97 1.43 0.39 -0.33 0.00 0.00 0.00 -
DY 0.56 0.56 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 4.02 4.27 3.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment